ÅRNESTOPPEN BOLIGSAMEIE

8012 BODØ

Finances

Share Ownership

Return on Equity

38,79 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 809 000	1 632 000	1 526 000	1 593 000
Net Income	538 000	482 000	425 000	324 000
Total Assets	2 253 000	1 710 000	1 588 000	1 613 000
Total Equity	1 387 000	1 578 000	1 096 000	670 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 809 000	1 632 000	1 526 000	1 593 000
Expenditure	1 272 000	1 143 000	1 077 000	1 233 000
Operating Profit	538 000	489 000	449 000	361 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	24 000	37 000
Financial Balance	0	−7 000	−24 000	−37 000
Earnings Before Tax	538 000	482 000	425 000	324 000
Tax	0	0	0	0
Net Income	538 000	482 000	425 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 243 000	1 295 000	1 285 000	1 250 000
Total Current Assets	1 010 000	415 000	303 000	364 000
Total Assets	2 253 000	1 710 000	1 588 000	1 613 000
Total Retained Equity	1 387 000	1 578 000	1 096 000	670 000
Total Equity	1 387 000	1 578 000	1 096 000	670 000
Total Long-Term Debt	4 000	1 000	440 000	825 000
Total Current Debt	861 000	131 000	53 000	118 000
Total Equity and Debt	2 253 000	1 710 000	1 588 000	1 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 809 000	1 632 000	0	0
Other Income	0	0	1 526 000	1 593 000
Revenue	1 809 000	1 632 000	1 526 000	1 593 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	159 000	172 000	119 000
Depreciation	21 000	25 000	21 000	9 000
Impairment	0	0	0	0
Expenditure	1 272 000	1 143 000	1 077 000	1 233 000
Operating Profit	538 000	489 000	449 000	361 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	24 000	37 000
Financial Balance	0	−7 000	−24 000	−37 000
Dividends	0	0	0	0
Net Income	538 000	482 000	425 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 239 000	1 251 000	1 264 000	1 219 000
Machinery and Plant Facilities	4 000	13 000	21 000	30 000
Fixtures	0	31 000	0	0
Total Tangible Assets	1 243 000	1 295 000	1 285 000	1 250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 243 000	1 295 000	1 285 000	1 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	928 000	324 000	263 000	273 000
Total Current Assets	1 010 000	415 000	303 000	364 000
Total Assets	2 253 000	1 710 000	1 588 000	1 613 000
Total Equity	1 387 000	1 578 000	1 096 000	670 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	1 000	440 000	825 000
Creditors	128 000	121 000	48 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	733 000	11 000	5 000	24 000
Total Current Debt	861 000	131 000	53 000	118 000
Total Equity and Debt	2 253 000	1 710 000	1 588 000	1 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,79 %	30,54 %	38,78 %	48,36 %
Debt-to-Equity Ratio	0	0	0,4	1,23
Operating Profit Margin	29,74 %	29,96 %	29,42 %	22,66 %
Current Ratio	1,17	3,17	5,72	3,08
Quick Ratio	1,17	3,17	5,72	3,08
Equity Ratio	0,62	0,92	0,69	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %