FETVEIEN 80-84 AS

0178 OSLO

Finances

Share Ownership

Return on Equity

7,44 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 765 000	27 859 000	27 661 000	27 253 000
Net Income	11 580 000	16 679 000	16 447 000	16 112 000
Total Assets	174 538 000	182 625 000	181 803 000	182 040 000
Total Equity	155 635 000	156 059 000	155 929 000	156 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 765 000	27 859 000	27 661 000	27 253 000
Expenditure	6 343 000	6 501 000	6 684 000	6 890 000
Operating Profit	14 422 000	21 358 000	20 977 000	20 363 000
Financial Income	426 000	25 000	111 000	296 000
Financial Costs	2 000	0	1 000	2 000
Financial Balance	424 000	25 000	110 000	294 000
Earnings Before Tax	14 846 000	21 383 000	21 086 000	20 657 000
Tax	3 266 000	4 704 000	−4 639 000	4 544 000
Net Income	11 580 000	16 679 000	16 447 000	16 112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 172 000	148 882 000	153 310 000	154 058 000
Total Current Assets	30 366 000	33 743 000	28 493 000	27 983 000
Total Assets	174 538 000	182 625 000	181 803 000	182 040 000
Total Retained Equity	135 000	559 000	429 000	1 036 000
Total Equity	155 635 000	156 059 000	155 929 000	156 536 000
Total Long-Term Debt	3 100 000	3 220 000	3 465 000	3 636 000
Total Current Debt	15 803 000	23 346 000	22 408 000	21 868 000
Total Equity and Debt	174 538 000	182 625 000	181 803 000	182 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	0	39 000
Other Income	20 750 000	27 859 000	27 661 000	27 214 000
Revenue	20 765 000	27 859 000	27 661 000	27 253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 065 000	5 949 000	5 951 000	5 951 000
Impairment	0	0	0	0
Expenditure	6 343 000	6 501 000	6 684 000	6 890 000
Operating Profit	14 422 000	21 358 000	20 977 000	20 363 000
Financial Income	426 000	25 000	111 000	296 000
Financial Costs	2 000	0	1 000	2 000
Financial Balance	424 000	25 000	110 000	294 000
Dividends	0	0	0	0
Net Income	11 580 000	16 679 000	16 447 000	16 112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	143 395 000	148 017 000	152 333 000	152 966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	778 000	865 000	977 000	1 092 000
Total Tangible Assets	144 172 000	148 882 000	153 310 000	154 058 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	144 172 000	148 882 000	153 310 000	154 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	30 366 000	33 743 000	28 493 000	27 983 000
Total Assets	174 538 000	182 625 000	181 803 000	182 040 000
Total Equity	155 635 000	156 059 000	155 929 000	156 536 000
Short-Term Group Debt	0	0	0	21 063 000
Total Long-Term Debt	3 100 000	3 220 000	3 465 000	3 636 000
Creditors	413 000	848 000	316 000	469 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	22 498 000	228 000	336 000
Total Current Debt	15 803 000	23 346 000	22 408 000	21 868 000
Total Equity and Debt	174 538 000	182 625 000	181 803 000	182 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,44 %	10,69 %	10,55 %	10,29 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	69,45 %	76,66 %	75,84 %	74,72 %
Current Ratio	1,92	1,45	1,27	1,28
Quick Ratio	1,92	1,45	1,27	1,28
Equity Ratio	0,89	0,85	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %