STRANDHAGEN 2 BORETTSLAG

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

0,12 %

Current Ratio

1,84

Debt-to-Equity Ratio

109,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 999 000	1 709 000	1 974 000	2 532 000
Net Income	1 000	207 000	94 000	544 000
Total Assets	94 979 000	94 469 000	94 199 000	93 918 000
Total Equity	854 000	853 000	749 000	655 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 999 000	1 709 000	1 974 000	2 532 000
Expenditure	923 000	1 582 000	761 000	596 000
Operating Profit	1 075 000	918 000	1 214 000	1 937 000
Financial Income	25 000	3 000	2 000	21 000
Financial Costs	1 099 000	1 632 000	1 122 000	1 414 000
Financial Balance	−1 074 000	−1 629 000	−1 120 000	−1 393 000
Earnings Before Tax	1 000	207 000	94 000	544 000
Tax	0	0	0	0
Net Income	1 000	207 000	94 000	544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 114 000	93 114 000	93 114 000	93 114 000
Total Current Assets	1 865 000	1 355 000	1 085 000	804 000
Total Assets	94 979 000	94 469 000	94 199 000	93 918 000
Total Retained Equity	744 000	743 000	639 000	545 000
Total Equity	854 000	853 000	749 000	655 000
Total Long-Term Debt	93 114 000	93 114 000	93 114 000	93 114 000
Total Current Debt	1 011 000	502 000	336 000	149 000
Total Equity and Debt	94 979 000	94 469 000	94 199 000	93 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 999 000	3 419 000	1 974 000	2 532 000
Revenue	1 999 000	1 709 000	1 974 000	2 532 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	68 000	33 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	923 000	1 582 000	761 000	596 000
Operating Profit	1 075 000	918 000	1 214 000	1 937 000
Financial Income	25 000	3 000	2 000	21 000
Financial Costs	1 099 000	1 632 000	1 122 000	1 414 000
Financial Balance	−1 074 000	−1 629 000	−1 120 000	−1 393 000
Dividends	0	0	0	0
Net Income	1 000	207 000	94 000	544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	93 114 000	186 228 000	93 114 000	93 114 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	93 114 000	186 228 000	93 114 000	93 114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	93 114 000	93 114 000	93 114 000	93 114 000
Stock	0	0	0	0
Total Investments	286 000	0	0	0
Cash, Bank	1 528 000	2 610 000	1 051 000	762 000
Total Current Assets	1 865 000	1 355 000	1 085 000	804 000
Total Assets	94 979 000	94 469 000	94 199 000	93 918 000
Total Equity	854 000	853 000	749 000	655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	93 114 000	93 114 000	93 114 000	93 114 000
Creditors	127 000	142 000	40 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	884 000	863 000	296 000	127 000
Total Current Debt	1 011 000	502 000	336 000	149 000
Total Equity and Debt	94 979 000	94 469 000	94 199 000	93 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,12 %	24,27 %	12,55 %	83,05 %
Debt-to-Equity Ratio	109,03	109,16	124,32	142,16
Operating Profit Margin	53,78 %	53,72 %	61,5 %	76,5 %
Current Ratio	1,84	2,7	3,23	5,4
Quick Ratio	1,84	2,7	3,23	5,4
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %