ADVOKATFIRMAET JØRSTAD AS

9406 HARSTAD

Finances

Share Ownership

Return on Equity

11,55 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 730 000	4 317 000	4 013 000	3 677 000
Net Income	50 000	117 000	−90 000	159 000
Total Assets	2 219 000	1 674 000	1 754 000	1 359 000
Total Equity	433 000	383 000	266 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 730 000	4 317 000	4 013 000	3 677 000
Expenditure	4 628 000	4 148 000	4 082 000	3 436 000
Operating Profit	102 000	180 000	−69 000	242 000
Financial Income	0	1 000	0	3 000
Financial Costs	35 000	30 000	45 000	42 000
Financial Balance	−35 000	−29 000	−45 000	−39 000
Earnings Before Tax	66 000	151 000	−114 000	204 000
Tax	16 000	34 000	−24 000	45 000
Net Income	50 000	117 000	−90 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	370 000	480 000	496 000	212 000
Total Current Assets	1 849 000	1 194 000	1 257 000	1 147 000
Total Assets	2 219 000	1 674 000	1 754 000	1 359 000
Total Retained Equity	403 000	353 000	236 000	326 000
Total Equity	433 000	383 000	266 000	356 000
Total Long-Term Debt	390 000	506 000	596 000	301 000
Total Current Debt	1 396 000	785 000	891 000	701 000
Total Equity and Debt	2 219 000	1 674 000	1 754 000	1 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 730 000	4 317 000	3 986 000	3 677 000
Other Income	0	0	27 000	0
Revenue	4 730 000	4 317 000	4 013 000	3 677 000
Cost of Goods Sold	151 000	62 000	0	0
Salary Costs	3 143 000	2 855 000	2 882 000	2 400 000
Depreciation	138 000	113 000	75 000	65 000
Impairment	0	0	0	0
Expenditure	4 628 000	4 148 000	4 082 000	3 436 000
Operating Profit	102 000	180 000	−69 000	242 000
Financial Income	0	1 000	0	3 000
Financial Costs	35 000	30 000	45 000	42 000
Financial Balance	−35 000	−29 000	−45 000	−39 000
Dividends	0	0	0	0
Net Income	50 000	117 000	−90 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	369 000	480 000	496 000	205 000
Total Tangible Assets	369 000	480 000	496 000	205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	370 000	480 000	496 000	212 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	145 000	136 000	105 000
Total Current Assets	1 849 000	1 194 000	1 257 000	1 147 000
Total Assets	2 219 000	1 674 000	1 754 000	1 359 000
Total Equity	433 000	383 000	266 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	390 000	506 000	596 000	301 000
Creditors	256 000	182 000	153 000	36 000
Unpaid Taxes	317 000	368 000	408 000	300 000
Dividends	0	0	0	0
Other Current Debt	506 000	266 000	278 000	258 000
Total Current Debt	1 396 000	785 000	891 000	701 000
Total Equity and Debt	2 219 000	1 674 000	1 754 000	1 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,55 %	30,55 %	−33,83 %	44,66 %
Debt-to-Equity Ratio	0,9	1,32	2,24	0,85
Operating Profit Margin	2,16 %	4,17 %	−1,72 %	6,58 %
Current Ratio	1,32	1,52	1,41	1,64
Quick Ratio	1,32	1,52	1,41	1,64
Equity Ratio	0,2	0,23	0,15	0,26
Gross Profit Margin	96,81 %	98,56 %	100 %	100 %