VIKØRENBYGGET AS

6893 VIK I SOGN

Finances

Share Ownership

Return on Equity

24,03 %

Current Ratio

1,04

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	778 000	571 000	522 000	529 000
Net Income	143 000	108 000	58 000	109 000
Total Assets	1 687 000	1 990 000	1 174 000	1 431 000
Total Equity	595 000	547 000	533 000	569 000

Income (NOK)	2022	2021	2020	2019
Revenue	778 000	571 000	522 000	529 000
Expenditure	564 000	410 000	432 000	370 000
Operating Profit	214 000	162 000	90 000	159 000
Financial Income	0	0	0	0
Financial Costs	31 000	23 000	15 000	18 000
Financial Balance	−31 000	−23 000	−15 000	−18 000
Earnings Before Tax	183 000	139 000	75 000	140 000
Tax	40 000	31 000	16 000	31 000
Net Income	143 000	108 000	58 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 290 000	1 409 000	935 000	1 025 000
Total Current Assets	397 000	581 000	239 000	406 000
Total Assets	1 687 000	1 990 000	1 174 000	1 431 000
Total Retained Equity	261 000	213 000	199 000	235 000
Total Equity	595 000	547 000	533 000	569 000
Total Long-Term Debt	712 000	810 000	407 000	505 000
Total Current Debt	380 000	633 000	234 000	356 000
Total Equity and Debt	1 687 000	1 990 000	1 174 000	1 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	234 000	50 000	43 000	69 000
Other Income	545 000	521 000	478 000	460 000
Revenue	778 000	571 000	522 000	529 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	107 000	94 000	94 000
Impairment	0	0	0	0
Expenditure	564 000	410 000	432 000	370 000
Operating Profit	214 000	162 000	90 000	159 000
Financial Income	0	0	0	0
Financial Costs	31 000	23 000	15 000	18 000
Financial Balance	−31 000	−23 000	−15 000	−18 000
Dividends	95 000	95 000	95 000	95 000
Net Income	143 000	108 000	58 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	8 000	7 000	3 000
Real Eastate	1 261 000	1 378 000	928 000	1 022 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	23 000	0	0
Total Tangible Assets	1 274 000	1 401 000	928 000	1 022 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 290 000	1 409 000	935 000	1 025 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	495 000	203 000	259 000
Total Current Assets	397 000	581 000	239 000	406 000
Total Assets	1 687 000	1 990 000	1 174 000	1 431 000
Total Equity	595 000	547 000	533 000	569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	712 000	810 000	407 000	505 000
Creditors	139 000	491 000	58 000	9 000
Unpaid Taxes	98 000	0	40 000	99 000
Dividends	95 000	95 000	95 000	95 000
Other Current Debt	95 000	111 000	116 000	215 000
Total Current Debt	380 000	633 000	234 000	356 000
Total Equity and Debt	1 687 000	1 990 000	1 174 000	1 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,03 %	19,74 %	10,88 %	19,16 %
Debt-to-Equity Ratio	1,2	1,48	0,76	0,89
Operating Profit Margin	27,51 %	28,37 %	17,24 %	30,06 %
Current Ratio	1,04	0,92	1,02	1,14
Quick Ratio	1,04	0,92	1,02	1,14
Equity Ratio	0,35	0,27	0,45	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %