SELVAAG BOLIG BISPELUA AS

0380 OSLO

Finances

Share Ownership

Return on Equity

20,05 %

Current Ratio

0,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 304 000	225 000	126 315 000	74 357 000
Net Income	2 398 000	−2 612 000	5 306 000	6 271 000
Total Assets	16 658 000	13 588 000	23 320 000	104 932 000
Total Equity	11 963 000	11 963 000	11 889 000	13 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 304 000	225 000	126 315 000	74 357 000
Expenditure	−324 000	3 908 000	119 517 000	66 433 000
Operating Profit	2 628 000	−3 683 000	6 797 000	7 923 000
Financial Income	446 000	335 000	8 000	122 000
Financial Costs	0	0	3 000	6 000
Financial Balance	446 000	335 000	5 000	116 000
Earnings Before Tax	3 074 000	−3 349 000	6 802 000	8 040 000
Tax	676 000	−737 000	1 496 000	1 769 000
Net Income	2 398 000	−2 612 000	5 306 000	6 271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 009 000	8 136 000	20 715 000	0
Total Current Assets	2 649 000	5 452 000	2 606 000	104 932 000
Total Assets	16 658 000	13 588 000	23 320 000	104 932 000
Total Retained Equity	−4 378 000	−4 378 000	−1 766 000	332 000
Total Equity	11 963 000	11 963 000	11 889 000	13 987 000
Total Long-Term Debt	0	0	0	70 402 000
Total Current Debt	4 695 000	1 624 000	11 431 000	20 542 000
Total Equity and Debt	16 658 000	13 588 000	23 320 000	104 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 304 000	225 000	126 315 000	74 357 000
Other Income	0	0	0	0
Revenue	2 304 000	225 000	126 315 000	74 357 000
Cost of Goods Sold	21 000	1 774 000	115 524 000	63 257 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−324 000	3 908 000	119 517 000	66 433 000
Operating Profit	2 628 000	−3 683 000	6 797 000	7 923 000
Financial Income	446 000	335 000	8 000	122 000
Financial Costs	0	0	3 000	6 000
Financial Balance	446 000	335 000	5 000	116 000
Dividends	0	0	0	0
Net Income	2 398 000	−2 612 000	5 306 000	6 271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	21 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 009 000	8 136 000	20 694 000	0
Total Fixed Assets	14 009 000	8 136 000	20 715 000	0
Stock	0	0	0	100 366 000
Total Investments	0	0	0	0
Cash, Bank	1 479 000	573 000	1 170 000	4 037 000
Total Current Assets	2 649 000	5 452 000	2 606 000	104 932 000
Total Assets	16 658 000	13 588 000	23 320 000	104 932 000
Total Equity	11 963 000	11 963 000	11 889 000	13 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	70 402 000
Creditors	1 621 000	1 624 000	1 844 000	7 167 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 074 000	0	9 587 000	13 375 000
Total Current Debt	4 695 000	1 624 000	11 431 000	20 542 000
Total Equity and Debt	16 658 000	13 588 000	23 320 000	104 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,05 %	−21,83 %	44,63 %	44,83 %
Debt-to-Equity Ratio	0	0	0	5,03
Operating Profit Margin	114,06 %	−1 636,89 %	5,38 %	10,66 %
Current Ratio	0,56	3,36	0,23	5,11
Quick Ratio	0,56	3,36	0,23	−1,31
Equity Ratio	0,72	0,88	0,51	0,13
Gross Profit Margin	99,09 %	−688,44 %	8,54 %	14,93 %