ÅSENVEIEN 3 AS

0191 OSLO

Finances

Share Ownership

Return on Equity

50,72 %

Current Ratio

3,45

Debt-to-Equity Ratio

4,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 561 000	11 386 000	11 209 000	10 999 000
Net Income	5 467 000	5 183 000	4 967 000	4 980 000
Total Assets	62 686 000	59 557 000	61 130 000	61 519 000
Total Equity	10 779 000	5 312 000	7 128 000	6 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 561 000	11 386 000	11 209 000	10 999 000
Expenditure	2 220 000	2 525 000	2 569 000	2 271 000
Operating Profit	9 340 000	8 860 000	8 639 000	8 727 000
Financial Income	78 000	1 000	7 000	26 000
Financial Costs	2 410 000	2 216 000	2 279 000	2 368 000
Financial Balance	−2 332 000	−2 215 000	−2 272 000	−2 342 000
Earnings Before Tax	7 009 000	6 645 000	6 368 000	6 385 000
Tax	1 542 000	1 462 000	1 401 000	1 405 000
Net Income	5 467 000	5 183 000	4 967 000	4 980 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 528 000	56 058 000	57 306 000	58 078 000
Total Current Assets	8 158 000	3 500 000	3 824 000	3 442 000
Total Assets	62 686 000	59 557 000	61 130 000	61 519 000
Total Retained Equity	2 058 000	−3 409 000	−1 592 000	−1 759 000
Total Equity	10 779 000	5 312 000	7 128 000	6 962 000
Total Long-Term Debt	49 541 000	49 584 000	49 610 000	49 610 000
Total Current Debt	2 367 000	4 662 000	4 391 000	4 948 000
Total Equity and Debt	62 686 000	59 557 000	61 130 000	61 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 231 000	11 386 000	11 209 000	10 999 000
Other Income	330 000	0	0	0
Revenue	11 561 000	11 386 000	11 209 000	10 999 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	0	0	0
Depreciation	1 529 000	1 590 000	1 599 000	1 599 000
Impairment	0	0	0	0
Expenditure	2 220 000	2 525 000	2 569 000	2 271 000
Operating Profit	9 340 000	8 860 000	8 639 000	8 727 000
Financial Income	78 000	1 000	7 000	26 000
Financial Costs	2 410 000	2 216 000	2 279 000	2 368 000
Financial Balance	−2 332 000	−2 215 000	−2 272 000	−2 342 000
Dividends	0	0	0	0
Net Income	5 467 000	5 183 000	4 967 000	4 980 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 528 000	56 058 000	57 306 000	58 078 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 528 000	56 058 000	57 306 000	58 078 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 528 000	56 058 000	57 306 000	58 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 789 000	3 495 000	3 818 000	3 442 000
Total Current Assets	8 158 000	3 500 000	3 824 000	3 442 000
Total Assets	62 686 000	59 557 000	61 130 000	61 519 000
Total Equity	10 779 000	5 312 000	7 128 000	6 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 541 000	49 584 000	49 610 000	49 610 000
Creditors	80 000	179 000	58 000	450 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	702 000	2 994 000	2 933 000	3 112 000
Total Current Debt	2 367 000	4 662 000	4 391 000	4 948 000
Total Equity and Debt	62 686 000	59 557 000	61 130 000	61 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,72 %	97,57 %	69,68 %	71,53 %
Debt-to-Equity Ratio	4,6	9,33	6,96	7,13
Operating Profit Margin	80,79 %	77,81 %	77,07 %	79,34 %
Current Ratio	3,45	0,75	0,87	0,7
Quick Ratio	3,45	0,75	0,87	0,7
Equity Ratio	0,17	0,09	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %