ADVOKATFIRMAET CW CARINA WOLD

0165 OSLO

Finances

Share Ownership

Return on Equity

608,38 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 408 000	1 771 000	1 071 000	1 722 000
Net Income	1 089 000	1 296 000	688 000	1 273 000
Total Assets	499 000	587 000	239 000	657 000
Total Equity	179 000	314 000	22 000	489 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 408 000	1 771 000	1 071 000	1 722 000
Expenditure	298 000	456 000	367 000	435 000
Operating Profit	1 111 000	1 315 000	704 000	1 287 000
Financial Income	0	0	0	0
Financial Costs	21 000	19 000	16 000	14 000
Financial Balance	−21 000	−19 000	−16 000	−14 000
Earnings Before Tax	1 089 000	1 296 000	688 000	1 273 000
Tax	0	0	0	0
Net Income	1 089 000	1 296 000	688 000	1 273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	7 000	11 000
Total Current Assets	499 000	585 000	233 000	646 000
Total Assets	499 000	587 000	239 000	657 000
Total Retained Equity	179 000	314 000	22 000	489 000
Total Equity	179 000	314 000	22 000	489 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	320 000	274 000	218 000	168 000
Total Equity and Debt	499 000	587 000	239 000	657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 408 000	1 865 000	1 092 000	1 747 000
Other Income	0	−94 000	−21 000	−25 000
Revenue	1 408 000	1 771 000	1 071 000	1 722 000
Cost of Goods Sold	−19 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	298 000	456 000	367 000	435 000
Operating Profit	1 111 000	1 315 000	704 000	1 287 000
Financial Income	0	0	0	0
Financial Costs	21 000	19 000	16 000	14 000
Financial Balance	−21 000	−19 000	−16 000	−14 000
Dividends	0	0	0	0
Net Income	1 089 000	1 296 000	688 000	1 273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	7 000	11 000
Total Tangible Assets	0	3 000	7 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	7 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	15 000	0	0
Total Current Assets	499 000	585 000	233 000	646 000
Total Assets	499 000	587 000	239 000	657 000
Total Equity	179 000	314 000	22 000	489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	12 000	6 000	2 000
Unpaid Taxes	22 000	42 000	87 000	121 000
Dividends	0	0	0	0
Other Current Debt	12 000	0	0	0
Total Current Debt	320 000	274 000	218 000	168 000
Total Equity and Debt	499 000	587 000	239 000	657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	608,38 %	412,74 %	3 127,27 %	260,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,91 %	74,25 %	65,73 %	74,74 %
Current Ratio	1,56	2,14	1,07	3,85
Quick Ratio	1,56	2,14	1,07	3,85
Equity Ratio	0,36	0,53	0,09	0,74
Gross Profit Margin	101,35 %	100 %	100 %	100 %