ANNE BJØRTVEDT AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−9,58 %

Current Ratio

2,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	681 000	1 175 000	296 000	805 000
Net Income	−16 000	25 000	23 000	71 000
Total Assets	257 000	634 000	465 000	462 000
Total Equity	167 000	183 000	157 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	681 000	1 175 000	296 000	805 000
Expenditure	697 000	1 142 000	266 000	703 000
Operating Profit	−16 000	33 000	30 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	33 000	30 000	102 000
Tax	0	7 000	7 000	31 000
Net Income	−16 000	25 000	23 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	257 000	634 000	465 000	462 000
Total Assets	257 000	634 000	465 000	462 000
Total Retained Equity	137 000	153 000	127 000	104 000
Total Equity	167 000	183 000	157 000	134 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	452 000	308 000	328 000
Total Equity and Debt	257 000	634 000	465 000	462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	681 000	1 175 000	296 000	805 000
Other Income	0	0	0	0
Revenue	681 000	1 175 000	296 000	805 000
Cost of Goods Sold	0	0	0	0
Salary Costs	646 000	1 014 000	235 000	654 000
Depreciation	0	0	0	49 000
Impairment	0	0	0	0
Expenditure	697 000	1 142 000	266 000	703 000
Operating Profit	−16 000	33 000	30 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	25 000	23 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	549 000	319 000	462 000
Total Current Assets	257 000	634 000	465 000	462 000
Total Assets	257 000	634 000	465 000	462 000
Total Equity	167 000	183 000	157 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	5 000	0
Unpaid Taxes	28 000	85 000	145 000	52 000
Dividends	0	0	0	0
Other Current Debt	57 000	354 000	151 000	257 000
Total Current Debt	90 000	452 000	308 000	328 000
Total Equity and Debt	257 000	634 000	465 000	462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,58 %	13,66 %	14,65 %	52,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,35 %	2,81 %	10,14 %	12,67 %
Current Ratio	2,86	1,4	1,51	1,41
Quick Ratio	2,86	1,4	1,51	1,41
Equity Ratio	0,65	0,29	0,34	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %