VISTES EIENDOM AS

3525 HALLINGBY

Finances

Share Ownership

Return on Equity

18,08 %

Current Ratio

6,75

Debt-to-Equity Ratio

3,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	313 000	330 000	300 000	300 000
Net Income	94 000	167 000	133 000	135 000
Total Assets	2 509 000	2 363 000	2 288 000	2 324 000
Total Equity	520 000	514 000	420 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	313 000	330 000	300 000	300 000
Expenditure	155 000	71 000	79 000	69 000
Operating Profit	158 000	259 000	221 000	231 000
Financial Income	2 000	0	0	0
Financial Costs	39 000	45 000	51 000	58 000
Financial Balance	−37 000	−45 000	−51 000	−58 000
Earnings Before Tax	121 000	214 000	170 000	173 000
Tax	27 000	47 000	37 000	38 000
Net Income	94 000	167 000	133 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 138 000	2 178 000	2 218 000	2 258 000
Total Current Assets	371 000	186 000	70 000	66 000
Total Assets	2 509 000	2 363 000	2 288 000	2 324 000
Total Retained Equity	420 000	414 000	320 000	188 000
Total Equity	520 000	514 000	420 000	288 000
Total Long-Term Debt	1 934 000	1 778 000	16 000	13 000
Total Current Debt	55 000	71 000	1 852 000	2 024 000
Total Equity and Debt	2 509 000	2 363 000	2 288 000	2 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	313 000	330 000	300 000	300 000
Revenue	313 000	330 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	155 000	71 000	79 000	69 000
Operating Profit	158 000	259 000	221 000	231 000
Financial Income	2 000	0	0	0
Financial Costs	39 000	45 000	51 000	58 000
Financial Balance	−37 000	−45 000	−51 000	−58 000
Dividends	0	0	0	0
Net Income	94 000	167 000	133 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 138 000	2 178 000	2 218 000	2 258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 138 000	2 178 000	2 218 000	2 258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 138 000	2 178 000	2 218 000	2 258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	371 000	178 000	62 000	66 000
Total Current Assets	371 000	186 000	70 000	66 000
Total Assets	2 509 000	2 363 000	2 288 000	2 324 000
Total Equity	520 000	514 000	420 000	288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 934 000	1 778 000	16 000	13 000
Creditors	3 000	2 000	0	1 000
Unpaid Taxes	13 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	45 000	1 817 000	2 022 000
Total Current Debt	55 000	71 000	1 852 000	2 024 000
Total Equity and Debt	2 509 000	2 363 000	2 288 000	2 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,08 %	32,49 %	31,67 %	46,88 %
Debt-to-Equity Ratio	3,72	3,46	0,04	0,05
Operating Profit Margin	50,48 %	78,48 %	73,67 %	77 %
Current Ratio	6,75	2,62	0,04	0,03
Quick Ratio	6,75	2,62	0,04	0,03
Equity Ratio	0,21	0,22	0,18	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %