TRANSFORM ARKITEKTER AS

0275 OSLO

Finances

Share Ownership

Return on Equity

124,93 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 405 000	3 279 000	3 254 000	4 271 000
Net Income	922 000	809 000	563 000	1 025 000
Total Assets	1 699 000	1 845 000	1 302 000	1 506 000
Total Equity	738 000	366 000	357 000	493 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 405 000	3 279 000	3 254 000	4 271 000
Expenditure	3 223 000	2 238 000	2 534 000	2 962 000
Operating Profit	1 182 000	1 042 000	721 000	1 309 000
Financial Income	0	0	5 000	13 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	5 000	11 000
Earnings Before Tax	1 182 000	1 042 000	725 000	1 320 000
Tax	260 000	233 000	162 000	295 000
Net Income	922 000	809 000	563 000	1 025 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	7 000	7 000	14 000
Total Current Assets	1 660 000	1 838 000	1 295 000	1 493 000
Total Assets	1 699 000	1 845 000	1 302 000	1 506 000
Total Retained Equity	673 000	301 000	291 000	428 000
Total Equity	738 000	366 000	357 000	493 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	961 000	1 479 000	945 000	1 013 000
Total Equity and Debt	1 699 000	1 845 000	1 302 000	1 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 401 000	3 189 000	3 254 000	4 271 000
Other Income	4 000	91 000	0	0
Revenue	4 405 000	3 279 000	3 254 000	4 271 000
Cost of Goods Sold	71 000	60 000	14 000	0
Salary Costs	2 278 000	1 614 000	1 931 000	2 255 000
Depreciation	0	0	11 000	30 000
Impairment	0	0	0	0
Expenditure	3 223 000	2 238 000	2 534 000	2 962 000
Operating Profit	1 182 000	1 042 000	721 000	1 309 000
Financial Income	0	0	5 000	13 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	5 000	11 000
Dividends	550 000	800 000	300 000	200 000
Net Income	922 000	809 000	563 000	1 025 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	7 000	7 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	11 000
Total Tangible Assets	0	0	0	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	7 000	7 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	916 000	591 000	584 000	517 000
Total Current Assets	1 660 000	1 838 000	1 295 000	1 493 000
Total Assets	1 699 000	1 845 000	1 302 000	1 506 000
Total Equity	738 000	366 000	357 000	493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	83 000	56 000	32 000	76 000
Unpaid Taxes	350 000	359 000	202 000	230 000
Dividends	550 000	800 000	300 000	200 000
Other Current Debt	236 000	180 000	245 000	209 000
Total Current Debt	961 000	1 479 000	945 000	1 013 000
Total Equity and Debt	1 699 000	1 845 000	1 302 000	1 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,93 %	221,04 %	157,7 %	207,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,83 %	31,78 %	22,16 %	30,65 %
Current Ratio	1,73	1,24	1,37	1,47
Quick Ratio	1,73	1,24	1,37	1,47
Equity Ratio	0,43	0,2	0,27	0,33
Gross Profit Margin	98,39 %	98,17 %	99,57 %	100 %