BERGEN BURGERHUSET AS

5184 OLSVIK

Finances

Share Ownership

Return on Equity

−6 533,33 %

Current Ratio

0,79

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 895 000	3 029 000	1 872 000	1 584 000
Net Income	392 000	74 000	−73 000	−69 000
Total Assets	615 000	283 000	154 000	81 000
Total Equity	−6 000	−420 000	−493 000	−420 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 895 000	3 029 000	1 872 000	1 584 000
Expenditure	3 501 000	2 954 000	1 945 000	1 651 000
Operating Profit	394 000	74 000	−73 000	−67 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	3 000
Financial Balance	−2 000	0	−1 000	−3 000
Earnings Before Tax	392 000	74 000	−73 000	−69 000
Tax	0	0	0	0
Net Income	392 000	74 000	−73 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 000	99 000	100 000	66 000
Total Current Assets	493 000	184 000	54 000	15 000
Total Assets	615 000	283 000	154 000	81 000
Total Retained Equity	−36 000	−450 000	−523 000	−450 000
Total Equity	−6 000	−420 000	−493 000	−420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	621 000	703 000	648 000	501 000
Total Equity and Debt	615 000	283 000	154 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 895 000	3 029 000	1 872 000	1 584 000
Other Income	0	0	0	0
Revenue	3 895 000	3 029 000	1 872 000	1 584 000
Cost of Goods Sold	1 833 000	1 502 000	920 000	687 000
Salary Costs	1 062 000	985 000	592 000	348 000
Depreciation	0	37 000	35 000	18 000
Impairment	0	0	0	0
Expenditure	3 501 000	2 954 000	1 945 000	1 651 000
Operating Profit	394 000	74 000	−73 000	−67 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	3 000
Financial Balance	−2 000	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	392 000	74 000	−73 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	121 000	99 000	100 000	66 000
Total Tangible Assets	121 000	99 000	100 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	121 000	99 000	100 000	66 000
Stock	4 000	2 000	2 000	0
Total Investments	0	0	0	0
Cash, Bank	395 000	143 000	6 000	0
Total Current Assets	493 000	184 000	54 000	15 000
Total Assets	615 000	283 000	154 000	81 000
Total Equity	−6 000	−420 000	−493 000	−420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	142 000	101 000	126 000	131 000
Unpaid Taxes	115 000	169 000	76 000	−4 000
Dividends	0	0	0	0
Other Current Debt	364 000	433 000	446 000	374 000
Total Current Debt	621 000	703 000	648 000	501 000
Total Equity and Debt	615 000	283 000	154 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6 533,33 %	−17,62 %	14,81 %	16,43 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	10,12 %	2,44 %	−3,9 %	−4,23 %
Current Ratio	0,79	0,26	0,08	0,03
Quick Ratio	0,8	0,26	0,08	0,03
Equity Ratio	−0,01	−1,48	−3,2	−5,19
Gross Profit Margin	52,94 %	50,41 %	50,85 %	56,63 %