BJØRKEHAGEN ATRIUM SAMEIGE

6800 FØRDE

Finances

Share Ownership

Return on Equity

56,37 %

Current Ratio

2,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	505 000	414 000	359 000	328 000
Net Income	115 000	−49 000	18 000	93 000
Total Assets	351 000	531 000	285 000	277 000
Total Equity	204 000	178 000	138 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	505 000	414 000	359 000	328 000
Expenditure	404 000	466 000	351 000	248 000
Operating Profit	101 000	−52 000	8 000	80 000
Financial Income	14 000	3 000	10 000	13 000
Financial Costs	0	0	0	0
Financial Balance	14 000	3 000	10 000	13 000
Earnings Before Tax	115 000	−49 000	8 000	80 000
Tax	0	0	0	0
Net Income	115 000	−49 000	18 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	351 000	531 000	285 000	277 000
Total Assets	351 000	531 000	285 000	277 000
Total Retained Equity	204 000	178 000	138 000	121 000
Total Equity	204 000	178 000	138 000	121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	353 000	147 000	156 000
Total Equity and Debt	351 000	531 000	285 000	277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	422 000	387 000	0	0
Other Income	83 000	27 000	359 000	328 000
Revenue	505 000	414 000	359 000	328 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	6 000	4 000	−2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	404 000	466 000	351 000	248 000
Operating Profit	101 000	−52 000	8 000	80 000
Financial Income	14 000	3 000	10 000	13 000
Financial Costs	0	0	0	0
Financial Balance	14 000	3 000	10 000	13 000
Dividends	0	0	0	0
Net Income	115 000	−49 000	18 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	251 000	525 000	237 000	120 000
Total Current Assets	351 000	531 000	285 000	277 000
Total Assets	351 000	531 000	285 000	277 000
Total Equity	204 000	178 000	138 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	47 000	8 000	8 000
Unpaid Taxes	3 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	141 000	303 000	139 000	148 000
Total Current Debt	147 000	353 000	147 000	156 000
Total Equity and Debt	351 000	531 000	285 000	277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,37 %	−27,53 %	13,04 %	76,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20 %	−12,56 %	2,23 %	24,39 %
Current Ratio	2,39	1,5	1,94	1,78
Quick Ratio	2,39	1,5	1,94	1,78
Equity Ratio	0,58	0,34	0,48	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table