ASLAK OG MAGNE AS

1383 ASKER

Finances

Share Ownership

Return on Equity

52,63 %

Current Ratio

8,57

Debt-to-Equity Ratio

99,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	89 000	88 000	53 000	16 000
Net Income	10 000	24 000	−16 000	−6 000
Total Assets	1 929 000	1 890 000	1 859 000	1 889 000
Total Equity	19 000	9 000	−15 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	89 000	88 000	53 000	16 000
Expenditure	80 000	64 000	69 000	22 000
Operating Profit	9 000	24 000	−16 000	−6 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	10 000	24 000	−16 000	−6 000
Tax	0	0	0	0
Net Income	10 000	24 000	−16 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 689 000	1 735 000	1 780 000	1 832 000
Total Current Assets	240 000	155 000	79 000	57 000
Total Assets	1 929 000	1 890 000	1 859 000	1 889 000
Total Retained Equity	−4 000	−14 000	−38 000	−21 000
Total Equity	19 000	9 000	−15 000	1 000
Total Long-Term Debt	1 882 000	1 876 000	1 870 000	1 874 000
Total Current Debt	28 000	5 000	5 000	14 000
Total Equity and Debt	1 929 000	1 890 000	1 859 000	1 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	89 000	88 000	53 000	16 000
Revenue	89 000	88 000	53 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	0	0	0
Depreciation	52 000	52 000	52 000	0
Impairment	0	0	0	0
Expenditure	80 000	64 000	69 000	22 000
Operating Profit	9 000	24 000	−16 000	−6 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	10 000	24 000	−16 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 677 000	1 729 000	1 780 000	1 832 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 677 000	1 729 000	1 780 000	1 832 000
Total Fiancial Fixed Assets	12 000	6 000	0	0
Total Fixed Assets	1 689 000	1 735 000	1 780 000	1 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	240 000	151 000	79 000	56 000
Total Current Assets	240 000	155 000	79 000	57 000
Total Assets	1 929 000	1 890 000	1 859 000	1 889 000
Total Equity	19 000	9 000	−15 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 882 000	1 876 000	1 870 000	1 874 000
Creditors	5 000	5 000	5 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	0	0	11 000
Total Current Debt	28 000	5 000	5 000	14 000
Total Equity and Debt	1 929 000	1 890 000	1 859 000	1 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,63 %	266,67 %	106,67 %	−600 %
Debt-to-Equity Ratio	99,05	208,44	−124,67	1 874
Operating Profit Margin	10,11 %	27,27 %	−30,19 %	−37,5 %
Current Ratio	8,57	31	15,8	4,07
Quick Ratio	8,57	31	15,8	4,07
Equity Ratio	0,01	0	−0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %