STRANDLIA BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

9,6 %

Current Ratio

9,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	484 000	484 000	479 000	480 000
Net Income	53 000	2 000	65 000	127 000
Total Assets	617 000	555 000	550 000	458 000
Total Equity	552 000	499 000	497 000	433 000

Income (NOK)	2022	2021	2020	2019
Revenue	484 000	484 000	479 000	480 000
Expenditure	432 000	482 000	415 000	353 000
Operating Profit	51 000	1 000	64 000	126 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	52 000	2 000	65 000	127 000
Tax	0	0	0	0
Net Income	53 000	2 000	65 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	617 000	555 000	550 000	458 000
Total Assets	617 000	555 000	550 000	458 000
Total Retained Equity	552 000	499 000	497 000	433 000
Total Equity	552 000	499 000	497 000	433 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	56 000	53 000	25 000
Total Equity and Debt	617 000	555 000	550 000	458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	484 000	0	0	0
Other Income	0	484 000	479 000	480 000
Revenue	484 000	484 000	479 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	72 000	69 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	432 000	482 000	415 000	353 000
Operating Profit	51 000	1 000	64 000	126 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	53 000	2 000	65 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	452 000	452 000	412 000
Total Current Assets	617 000	555 000	550 000	458 000
Total Assets	617 000	555 000	550 000	458 000
Total Equity	552 000	499 000	497 000	433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	55 000	51 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	2 000	11 000
Total Current Debt	65 000	56 000	53 000	25 000
Total Equity and Debt	617 000	555 000	550 000	458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,6 %	0,4 %	13,08 %	29,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,54 %	0,21 %	13,36 %	26,25 %
Current Ratio	9,49	9,91	10,38	18,32
Quick Ratio	9,49	9,91	10,38	18,32
Equity Ratio	0,89	0,9	0,9	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table