MINGULLSMED DRIFT AS

2270 FLISA

Finances

Share Ownership

Return on Equity

2 560 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 118 000	4 932 000	5 551 000	4 682 000
Net Income	768 000	623 000	681 000	498 000
Total Assets	1 438 000	1 188 000	1 513 000	1 235 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 118 000	4 932 000	5 551 000	4 682 000
Expenditure	5 129 000	4 128 000	4 676 000	4 041 000
Operating Profit	990 000	804 000	876 000	640 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	4 000	5 000	3 000	3 000
Financial Balance	−2 000	−3 000	−1 000	−2 000
Earnings Before Tax	988 000	800 000	874 000	638 000
Tax	220 000	177 000	193 000	140 000
Net Income	768 000	623 000	681 000	498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	23 000	20 000	36 000
Total Current Assets	1 416 000	1 166 000	1 494 000	1 199 000
Total Assets	1 438 000	1 188 000	1 513 000	1 235 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 408 000	1 158 000	1 483 000	1 205 000
Total Equity and Debt	1 438 000	1 188 000	1 513 000	1 235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 118 000	4 932 000	5 527 000	4 579 000
Other Income	0	0	24 000	103 000
Revenue	6 118 000	4 932 000	5 551 000	4 682 000
Cost of Goods Sold	3 668 000	2 855 000	3 443 000	2 945 000
Salary Costs	282 000	302 000	270 000	269 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 129 000	4 128 000	4 676 000	4 041 000
Operating Profit	990 000	804 000	876 000	640 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	4 000	5 000	3 000	3 000
Financial Balance	−2 000	−3 000	−1 000	−2 000
Dividends	768 000	623 000	681 000	498 000
Net Income	768 000	623 000	681 000	498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	23 000	20 000	36 000
Total Fixed Assets	23 000	23 000	20 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 193 000	1 085 000	1 334 000	1 163 000
Total Current Assets	1 416 000	1 166 000	1 494 000	1 199 000
Total Assets	1 438 000	1 188 000	1 513 000	1 235 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	20 000	20 000	20 000	20 000
Total Long-Term Debt	0	0	0	0
Creditors	170 000	235 000	443 000	454 000
Unpaid Taxes	173 000	77 000	117 000	69 000
Dividends	768 000	623 000	681 000	498 000
Other Current Debt	58 000	26 000	29 000	23 000
Total Current Debt	1 408 000	1 158 000	1 483 000	1 205 000
Total Equity and Debt	1 438 000	1 188 000	1 513 000	1 235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 560 %	2 076,67 %	2 270 %	1 660 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,18 %	16,3 %	15,78 %	13,67 %
Current Ratio	1,01	1,01	1,01	1
Quick Ratio	1,01	1,01	1,01	1
Equity Ratio	0,02	0,03	0,02	0,02
Gross Profit Margin	40,05 %	42,11 %	37,98 %	37,1 %