MJÅVANN BOLIG AS

4515 MANDAL

Finances

Share Ownership

Return on Equity

11,06 %

Current Ratio

9,94

Debt-to-Equity Ratio

3,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	320 000	360 000	300 000
Net Income	75 000	1 000	84 000	13 000
Total Assets	3 166 000	3 172 000	3 294 000	3 302 000
Total Equity	678 000	603 000	601 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	320 000	360 000	300 000
Expenditure	222 000	242 000	168 000	194 000
Operating Profit	198 000	77 000	193 000	107 000
Financial Income	0	0	0	0
Financial Costs	102 000	76 000	85 000	90 000
Financial Balance	−102 000	−76 000	−85 000	−90 000
Earnings Before Tax	96 000	2 000	108 000	16 000
Tax	21 000	0	24 000	4 000
Net Income	75 000	1 000	84 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 007 000	3 093 000	3 155 000	3 240 000
Total Current Assets	159 000	80 000	139 000	61 000
Total Assets	3 166 000	3 172 000	3 294 000	3 302 000
Total Retained Equity	178 000	103 000	101 000	17 000
Total Equity	678 000	603 000	601 000	517 000
Total Long-Term Debt	2 473 000	2 568 000	2 691 000	2 784 000
Total Current Debt	16 000	2 000	1 000	0
Total Equity and Debt	3 166 000	3 172 000	3 294 000	3 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	320 000	360 000	300 000
Revenue	420 000	320 000	360 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	87 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	222 000	242 000	168 000	194 000
Operating Profit	198 000	77 000	193 000	107 000
Financial Income	0	0	0	0
Financial Costs	102 000	76 000	85 000	90 000
Financial Balance	−102 000	−76 000	−85 000	−90 000
Dividends	0	0	0	0
Net Income	75 000	1 000	84 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 007 000	3 093 000	3 155 000	3 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 007 000	3 093 000	3 155 000	3 240 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 007 000	3 093 000	3 155 000	3 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	58 000	139 000	61 000
Total Current Assets	159 000	80 000	139 000	61 000
Total Assets	3 166 000	3 172 000	3 294 000	3 302 000
Total Equity	678 000	603 000	601 000	517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 473 000	2 568 000	2 691 000	2 784 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	2 000	1 000	0
Total Current Debt	16 000	2 000	1 000	0
Total Equity and Debt	3 166 000	3 172 000	3 294 000	3 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,06 %	0,17 %	13,98 %	2,51 %
Debt-to-Equity Ratio	3,65	4,26	4,48	5,38
Operating Profit Margin	47,14 %	24,06 %	53,61 %	35,67 %
Current Ratio	9,94	40	139	-
Quick Ratio	9,94	40	139	-
Equity Ratio	0,21	0,19	0,18	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %