JUSTFORFUN AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

18,07 %

Current Ratio

17,5

Debt-to-Equity Ratio

3,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	55 000	661 000	251 000
Net Income	58 000	−64 000	331 000	6 000
Total Assets	1 387 000	1 328 000	3 343 000	3 788 000
Total Equity	321 000	263 000	327 000	−3 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	55 000	661 000	251 000
Expenditure	77 000	115 000	189 000	182 000
Operating Profit	59 000	−60 000	473 000	69 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	5 000	50 000	63 000
Financial Balance	1 000	−5 000	−49 000	−62 000
Earnings Before Tax	60 000	−64 000	424 000	6 000
Tax	2 000	0	93 000	0
Net Income	58 000	−64 000	331 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 282 000	1 282 000	1 327 000	3 739 000
Total Current Assets	105 000	46 000	2 016 000	49 000
Total Assets	1 387 000	1 328 000	3 343 000	3 788 000
Total Retained Equity	281 000	223 000	287 000	−43 000
Total Equity	321 000	263 000	327 000	−3 000
Total Long-Term Debt	1 060 000	1 060 000	2 919 000	3 780 000
Total Current Debt	6 000	4 000	97 000	11 000
Total Equity and Debt	1 387 000	1 328 000	3 343 000	3 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	136 000	55 000	661 000	251 000
Revenue	136 000	55 000	661 000	251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	45 000	50 000	60 000
Impairment	0	0	0	0
Expenditure	77 000	115 000	189 000	182 000
Operating Profit	59 000	−60 000	473 000	69 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	5 000	50 000	63 000
Financial Balance	1 000	−5 000	−49 000	−62 000
Dividends	0	0	0	0
Net Income	58 000	−64 000	331 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 282 000	1 282 000	1 282 000	3 589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	45 000	150 000
Total Tangible Assets	1 282 000	1 282 000	1 327 000	3 739 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 282 000	1 282 000	1 327 000	3 739 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	46 000	2 016 000	49 000
Total Current Assets	105 000	46 000	2 016 000	49 000
Total Assets	1 387 000	1 328 000	3 343 000	3 788 000
Total Equity	321 000	263 000	327 000	−3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 060 000	1 060 000	2 919 000	3 780 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	4 000	11 000
Total Current Debt	6 000	4 000	97 000	11 000
Total Equity and Debt	1 387 000	1 328 000	3 343 000	3 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,07 %	−24,33 %	101,22 %	−200 %
Debt-to-Equity Ratio	3,3	4,03	8,93	−1 260
Operating Profit Margin	43,38 %	−109,09 %	71,56 %	27,49 %
Current Ratio	17,5	11,5	20,78	4,45
Quick Ratio	17,5	11,5	20,78	4,45
Equity Ratio	0,23	0,2	0,1	−0
Gross Profit Margin	100 %	100 %	100 %	100 %