company

SAMEIET TILLERPARKEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

32,57 %

Current Ratio

2,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 064 000	1 045 000	958 000
Net Income	229 000	111 000	206 000	−38 000
Total Assets	1 205 000	921 000	717 000	616 000
Total Equity	703 000	474 000	363 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 064 000	1 045 000	958 000
Expenditure	−1 002 000	−953 000	−839 000	−997 000
Operating Profit	218 000	111 000	205 000	−39 000
Financial Income	11 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	0	1 000
Earnings Before Tax	229 000	111 000	206 000	−38 000
Tax	0	0	0	0
Net Income	229 000	111 000	206 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 205 000	921 000	717 000	616 000
Total Assets	1 205 000	921 000	717 000	616 000
Total Retained Equity	703 000	474 000	363 000	157 000
Total Equity	703 000	474 000	363 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	502 000	446 000	354 000	458 000
Total Equity and Debt	1 205 000	921 000	717 000	616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 220 000	1 064 000	1 045 000	958 000
Revenue	1 220 000	1 064 000	1 045 000	958 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−34 000	−34 000	−33 000	−34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 002 000	−953 000	−839 000	−997 000
Operating Profit	218 000	111 000	205 000	−39 000
Financial Income	11 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	0	1 000
Dividends	0	0	0	0
Net Income	229 000	111 000	206 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 205 000	921 000	717 000	616 000
Total Current Assets	1 205 000	921 000	717 000	616 000
Total Assets	1 205 000	921 000	717 000	616 000
Total Equity	703 000	474 000	363 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	141 000	127 000	47 000	120 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	361 000	320 000	307 000	339 000
Total Current Debt	502 000	446 000	354 000	458 000
Total Equity and Debt	1 205 000	921 000	717 000	616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,57 %	23,42 %	56,75 %	−24,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,87 %	10,43 %	19,62 %	−4,07 %
Current Ratio	2,4	2,07	2,03	1,34
Quick Ratio	2,4	2,07	2,03	1,34
Equity Ratio	0,58	0,51	0,51	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English