BULKEN EIGEDOM AS

5708 VOSS

Finances

Share Ownership

Return on Equity

−89,62 %

Current Ratio

0,89

Debt-to-Equity Ratio

2,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 224 000	226 000	458 000	450 000
Net Income	−561 000	−11 000	246 000	221 000
Total Assets	3 278 000	2 888 000	3 116 000	2 975 000
Total Equity	626 000	587 000	598 000	352 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 224 000	226 000	458 000	450 000
Expenditure	2 685 000	79 000	62 000	63 000
Operating Profit	−461 000	147 000	396 000	387 000
Financial Income	5 000	5 000	5 000	0
Financial Costs	106 000	145 000	83 000	103 000
Financial Balance	−101 000	−140 000	−78 000	−103 000
Earnings Before Tax	−561 000	8 000	318 000	284 000
Tax	0	19 000	72 000	63 000
Net Income	−561 000	−11 000	246 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 469 000	2 706 000	2 726 000	2 746 000
Total Current Assets	809 000	182 000	390 000	229 000
Total Assets	3 278 000	2 888 000	3 116 000	2 975 000
Total Retained Equity	−76 000	485 000	496 000	250 000
Total Equity	626 000	587 000	598 000	352 000
Total Long-Term Debt	1 741 000	2 141 000	2 354 000	2 514 000
Total Current Debt	911 000	160 000	163 000	109 000
Total Equity and Debt	3 278 000	2 888 000	3 116 000	2 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 124 000	226 000	458 000	450 000
Other Income	100 000	0	0	0
Revenue	2 224 000	226 000	458 000	450 000
Cost of Goods Sold	579 000	0	0	0
Salary Costs	330 000	0	0	0
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	2 685 000	79 000	62 000	63 000
Operating Profit	−461 000	147 000	396 000	387 000
Financial Income	5 000	5 000	5 000	0
Financial Costs	106 000	145 000	83 000	103 000
Financial Balance	−101 000	−140 000	−78 000	−103 000
Dividends	0	0	0	0
Net Income	−561 000	−11 000	246 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 466 000	2 682 000	2 682 000	2 682 000
Machinery and Plant Facilities	3 000	23 000	43 000	63 000
Fixtures	0	0	0	0
Total Tangible Assets	2 469 000	2 706 000	2 726 000	2 746 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 469 000	2 706 000	2 726 000	2 746 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	30 000	99 000	24 000
Total Current Assets	809 000	182 000	390 000	229 000
Total Assets	3 278 000	2 888 000	3 116 000	2 975 000
Total Equity	626 000	587 000	598 000	352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 741 000	2 141 000	2 354 000	2 514 000
Creditors	690 000	8 000	2 000	0
Unpaid Taxes	32 000	46 000	84 000	37 000
Dividends	0	0	0	0
Other Current Debt	189 000	87 000	6 000	9 000
Total Current Debt	911 000	160 000	163 000	109 000
Total Equity and Debt	3 278 000	2 888 000	3 116 000	2 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−89,62 %	−1,87 %	41,14 %	62,78 %
Debt-to-Equity Ratio	2,78	3,65	3,94	7,14
Operating Profit Margin	−20,73 %	65,04 %	86,46 %	86 %
Current Ratio	0,89	1,14	2,39	2,1
Quick Ratio	0,89	1,14	2,39	2,1
Equity Ratio	0,19	0,2	0,19	0,12
Gross Profit Margin	73,97 %	100 %	100 %	100 %