SELLAND HOLDING AS

4014 STAVANGER

Finances

Return on Equity

18,99 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	196 000	840 000	−6 000	−1 000
Total Assets	5 124 000	5 228 000	5 077 000	5 077 000
Total Equity	1 032 000	836 000	−4 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	7 000	6 000	1 000
Operating Profit	−13 000	−7 000	−6 000	−1 000
Financial Income	286 000	848 000	0	0
Financial Costs	77 000	1 000	0	0
Financial Balance	209 000	847 000	0	0
Earnings Before Tax	196 000	840 000	−6 000	−1 000
Tax	0	0	0	0
Net Income	196 000	840 000	−6 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000 000	5 000 000	5 000 000	5 000 000
Total Current Assets	124 000	228 000	77 000	77 000
Total Assets	5 124 000	5 228 000	5 077 000	5 077 000
Total Retained Equity	1 002 000	806 000	−34 000	−28 000
Total Equity	1 032 000	836 000	−4 000	2 000
Total Long-Term Debt	0	0	5 075 000	5 073 000
Total Current Debt	4 092 000	4 392 000	6 000	2 000
Total Equity and Debt	5 124 000	5 228 000	5 077 000	5 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	7 000	6 000	1 000
Operating Profit	−13 000	−7 000	−6 000	−1 000
Financial Income	286 000	848 000	0	0
Financial Costs	77 000	1 000	0	0
Financial Balance	209 000	847 000	0	0
Dividends	0	0	0	0
Net Income	196 000	840 000	−6 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000 000	5 000 000	5 000 000	5 000 000
Total Fixed Assets	5 000 000	5 000 000	5 000 000	5 000 000
Stock	0	0	0	0
Total Investments	91 000	181 000	75 000	75 000
Cash, Bank	33 000	47 000	2 000	2 000
Total Current Assets	124 000	228 000	77 000	77 000
Total Assets	5 124 000	5 228 000	5 077 000	5 077 000
Total Equity	1 032 000	836 000	−4 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 075 000	5 073 000
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 092 000	4 392 000	2 000	2 000
Total Current Debt	4 092 000	4 392 000	6 000	2 000
Total Equity and Debt	5 124 000	5 228 000	5 077 000	5 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,99 %	100,48 %	150 %	−50 %
Debt-to-Equity Ratio	0	0	−1 268,75	2 536,5
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,05	12,83	38,5
Quick Ratio	0,03	0,05	12,83	38,5
Equity Ratio	0,2	0,16	−0	0
Gross Profit Margin	-	-	-	-