A2INSIGHT AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

511,43 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 133 000	3 478 000	2 354 000	2 362 000
Net Income	179 000	39 000	361 000	576 000
Total Assets	1 144 000	1 102 000	1 185 000	1 660 000
Total Equity	35 000	157 000	417 000	306 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 133 000	3 478 000	2 354 000	2 362 000
Expenditure	2 902 000	3 402 000	1 873 000	1 609 000
Operating Profit	231 000	75 000	481 000	754 000
Financial Income	0	0	0	2 000
Financial Costs	4 000	14 000	19 000	17 000
Financial Balance	−4 000	−14 000	−19 000	−15 000
Earnings Before Tax	227 000	62 000	463 000	739 000
Tax	48 000	23 000	102 000	163 000
Net Income	179 000	39 000	361 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	285 000	332 000
Total Current Assets	1 144 000	1 102 000	900 000	1 328 000
Total Assets	1 144 000	1 102 000	1 185 000	1 660 000
Total Retained Equity	5 000	127 000	387 000	276 000
Total Equity	35 000	157 000	417 000	306 000
Total Long-Term Debt	0	0	265 000	298 000
Total Current Debt	1 108 000	946 000	503 000	1 056 000
Total Equity and Debt	1 144 000	1 102 000	1 185 000	1 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 133 000	3 478 000	2 354 000	2 362 000
Other Income	0	0	0	0
Revenue	3 133 000	3 478 000	2 354 000	2 362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 152 000	2 160 000	1 298 000	1 234 000
Depreciation	0	0	47 000	43 000
Impairment	0	0	0	0
Expenditure	2 902 000	3 402 000	1 873 000	1 609 000
Operating Profit	231 000	75 000	481 000	754 000
Financial Income	0	0	0	2 000
Financial Costs	4 000	14 000	19 000	17 000
Financial Balance	−4 000	−14 000	−19 000	−15 000
Dividends	300 000	300 000	250 000	500 000
Net Income	179 000	39 000	361 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	285 000	332 000
Total Tangible Assets	0	0	285 000	332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	285 000	332 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	901 000	854 000	785 000	1 053 000
Total Current Assets	1 144 000	1 102 000	900 000	1 328 000
Total Assets	1 144 000	1 102 000	1 185 000	1 660 000
Total Equity	35 000	157 000	417 000	306 000
Short-Term Group Debt	0	48 000	0	59 000
Total Long-Term Debt	0	0	265 000	298 000
Creditors	92 000	169 000	38 000	42 000
Unpaid Taxes	450 000	477 000	226 000	171 000
Dividends	300 000	300 000	250 000	500 000
Other Current Debt	218 000	218 000	140 000	129 000
Total Current Debt	1 108 000	946 000	503 000	1 056 000
Total Equity and Debt	1 144 000	1 102 000	1 185 000	1 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	511,43 %	24,84 %	86,57 %	188,24 %
Debt-to-Equity Ratio	0	0	0,64	0,97
Operating Profit Margin	7,37 %	2,16 %	20,43 %	31,92 %
Current Ratio	1,03	1,16	1,79	1,26
Quick Ratio	1,03	1,16	1,79	1,26
Equity Ratio	0,03	0,14	0,35	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %