EIKERAPEN EIENDOM AS

4544 FOSSDAL

Finances

Share Ownership

Return on Equity

3,51 %

Current Ratio

Debt-to-Equity Ratio

2,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	173 000	110 000	404 000
Net Income	19 000	26 000	−29 000	200 000
Total Assets	1 873 000	1 587 000	1 655 000	1 703 000
Total Equity	541 000	522 000	496 000	524 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	173 000	110 000	404 000
Expenditure	87 000	90 000	89 000	84 000
Operating Profit	106 000	84 000	21 000	321 000
Financial Income	0	0	0	0
Financial Costs	81 000	50 000	58 000	64 000
Financial Balance	−81 000	−50 000	−58 000	−64 000
Earnings Before Tax	25 000	34 000	−37 000	257 000
Tax	5 000	7 000	−8 000	57 000
Net Income	19 000	26 000	−29 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 518 000	1 579 000	1 641 000	1 702 000
Total Current Assets	355 000	7 000	14 000	1 000
Total Assets	1 873 000	1 587 000	1 655 000	1 703 000
Total Retained Equity	490 000	470 000	444 000	472 000
Total Equity	541 000	522 000	496 000	524 000
Total Long-Term Debt	1 326 000	930 000	1 065 000	1 113 000
Total Current Debt	5 000	135 000	95 000	66 000
Total Equity and Debt	1 873 000	1 587 000	1 655 000	1 703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	173 000	110 000	404 000
Revenue	192 000	173 000	110 000	404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	62 000	62 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	87 000	90 000	89 000	84 000
Operating Profit	106 000	84 000	21 000	321 000
Financial Income	0	0	0	0
Financial Costs	81 000	50 000	58 000	64 000
Financial Balance	−81 000	−50 000	−58 000	−64 000
Dividends	0	0	0	0
Net Income	19 000	26 000	−29 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 518 000	1 579 000	1 641 000	1 702 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 518 000	1 579 000	1 641 000	1 702 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 518 000	1 579 000	1 641 000	1 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	7 000	0	1 000
Total Current Assets	355 000	7 000	14 000	1 000
Total Assets	1 873 000	1 587 000	1 655 000	1 703 000
Total Equity	541 000	522 000	496 000	524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 326 000	930 000	1 065 000	1 113 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	132 000	95 000	17 000
Total Current Debt	5 000	135 000	95 000	66 000
Total Equity and Debt	1 873 000	1 587 000	1 655 000	1 703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,51 %	4,98 %	−5,85 %	38,17 %
Debt-to-Equity Ratio	2,45	1,78	2,15	2,12
Operating Profit Margin	55,21 %	48,55 %	19,09 %	79,46 %
Current Ratio	71	0,05	0,15	0,02
Quick Ratio	71	0,05	0,15	0,02
Equity Ratio	0,29	0,33	0,3	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %