SANDSTUVEIEN 60 A AS

1387 ASKER

Finances

Share Ownership

Return on Equity

6,53 %

Current Ratio

2,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 305 000	11 075 000	10 511 000	10 415 000
Net Income	1 372 000	3 308 000	2 680 000	2 769 000
Total Assets	21 871 000	24 940 000	24 471 000	24 444 000
Total Equity	21 021 000	20 120 000	20 415 000	20 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 305 000	11 075 000	10 511 000	10 415 000
Expenditure	9 945 000	6 897 000	7 132 000	6 953 000
Operating Profit	1 360 000	4 177 000	3 379 000	3 462 000
Financial Income	144 000	147 000	107 000	114 000
Financial Costs	0	0	0	0
Financial Balance	144 000	147 000	107 000	114 000
Earnings Before Tax	1 504 000	4 324 000	3 486 000	3 576 000
Tax	133 000	1 016 000	806 000	807 000
Net Income	1 372 000	3 308 000	2 680 000	2 769 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 531 000	22 328 000	18 724 000	22 312 000
Total Current Assets	2 340 000	2 612 000	5 747 000	2 132 000
Total Assets	21 871 000	24 940 000	24 471 000	24 444 000
Total Retained Equity	906 000	5 000	300 000	477 000
Total Equity	21 021 000	20 120 000	20 415 000	20 592 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	850 000	4 820 000	4 056 000	3 851 000
Total Equity and Debt	21 871 000	24 940 000	24 471 000	24 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 305 000	11 075 000	10 511 000	10 415 000
Revenue	11 305 000	11 075 000	10 511 000	10 415 000
Cost of Goods Sold	2 471 000	1 892 000	1 629 000	1 670 000
Salary Costs	0	0	0	0
Depreciation	707 000	1 763 000	1 743 000	1 714 000
Impairment	0	0	0	0
Expenditure	9 945 000	6 897 000	7 132 000	6 953 000
Operating Profit	1 360 000	4 177 000	3 379 000	3 462 000
Financial Income	144 000	147 000	107 000	114 000
Financial Costs	0	0	0	0
Financial Balance	144 000	147 000	107 000	114 000
Dividends	0	0	0	0
Net Income	1 372 000	3 308 000	2 680 000	2 769 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 035 000	12 614 000	14 365 000	15 861 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	0	0	0
Total Tangible Assets	13 060 000	12 614 000	14 365 000	15 861 000
Total Fiancial Fixed Assets	6 471 000	9 714 000	4 360 000	6 451 000
Total Fixed Assets	19 531 000	22 328 000	18 724 000	22 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	1 402 000	3 840 000	0
Total Current Assets	2 340 000	2 612 000	5 747 000	2 132 000
Total Assets	21 871 000	24 940 000	24 471 000	24 444 000
Total Equity	21 021 000	20 120 000	20 415 000	20 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	112 000	128 000	313 000	62 000
Unpaid Taxes	0	74 000	80 000	122 000
Dividends	0	0	0	0
Other Current Debt	738 000	4 619 000	3 663 000	3 667 000
Total Current Debt	850 000	4 820 000	4 056 000	3 851 000
Total Equity and Debt	21 871 000	24 940 000	24 471 000	24 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,53 %	16,44 %	13,13 %	13,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,03 %	37,72 %	32,15 %	33,24 %
Current Ratio	2,75	0,54	1,42	0,55
Quick Ratio	2,75	0,54	1,42	0,55
Equity Ratio	0,96	0,81	0,83	0,84
Gross Profit Margin	78,14 %	82,92 %	84,5 %	83,97 %