BRUERVEIEN 36 AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−4,82 %

Current Ratio

30,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	1 253 000	1 351 000	1 387 000
Net Income	−75 000	38 000	407 000	468 000
Total Assets	1 578 000	15 768 000	16 221 000	2 335 000
Total Equity	1 556 000	1 630 000	1 643 000	1 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	1 253 000	1 351 000	1 387 000
Expenditure	134 000	250 000	258 000	771 000
Operating Profit	80 000	1 003 000	1 094 000	617 000
Financial Income	0	0	1 000	0
Financial Costs	155 000	951 000	583 000	0
Financial Balance	−155 000	−951 000	−582 000	0
Earnings Before Tax	−75 000	53 000	511 000	617 000
Tax	0	14 000	104 000	149 000
Net Income	−75 000	38 000	407 000	468 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	871 000	893 000	933 000	973 000
Total Current Assets	708 000	14 875 000	15 288 000	1 362 000
Total Assets	1 578 000	15 768 000	16 221 000	2 335 000
Total Retained Equity	−75 000	0	−36 000	−74 000
Total Equity	1 556 000	1 630 000	1 643 000	1 605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	14 137 000	14 578 000	730 000
Total Equity and Debt	1 578 000	15 768 000	16 221 000	2 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	213 000	1 253 000	1 351 000	1 387 000
Revenue	213 000	1 253 000	1 351 000	1 387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	134 000	250 000	258 000	771 000
Operating Profit	80 000	1 003 000	1 094 000	617 000
Financial Income	0	0	1 000	0
Financial Costs	155 000	951 000	583 000	0
Financial Balance	−155 000	−951 000	−582 000	0
Dividends	0	0	0	0
Net Income	−75 000	38 000	407 000	468 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	871 000	893 000	933 000	973 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	871 000	893 000	933 000	973 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	871 000	893 000	933 000	973 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	9 000	58 000	91 000
Total Current Assets	708 000	14 875 000	15 288 000	1 362 000
Total Assets	1 578 000	15 768 000	16 221 000	2 335 000
Total Equity	1 556 000	1 630 000	1 643 000	1 605 000
Short-Term Group Debt	0	65 000	473 000	676 000
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	34 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	71 000	71 000	16 000
Total Current Debt	23 000	14 137 000	14 578 000	730 000
Total Equity and Debt	1 578 000	15 768 000	16 221 000	2 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,82 %	2,33 %	24,77 %	29,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,56 %	80,05 %	80,98 %	44,48 %
Current Ratio	30,78	1,05	1,05	1,87
Quick Ratio	30,78	1,05	1,05	1,87
Equity Ratio	0,99	0,1	0,1	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %