BRISKEBYVEIEN 48 AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

68,68 %

Current Ratio

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 166 000	6 026 000	5 934 000	6 536 000
Net Income	3 313 000	3 229 000	2 735 000	2 840 000
Total Assets	37 220 000	38 410 000	38 373 000	30 035 000
Total Equity	4 824 000	4 499 000	4 315 000	4 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 166 000	6 026 000	5 934 000	6 536 000
Expenditure	909 000	1 595 000	2 124 000	2 406 000
Operating Profit	5 258 000	4 431 000	3 810 000	4 130 000
Financial Income	7 000	0	0	0
Financial Costs	1 018 000	292 000	304 000	489 000
Financial Balance	−1 011 000	−292 000	−304 000	−489 000
Earnings Before Tax	4 247 000	4 140 000	3 506 000	3 641 000
Tax	934 000	911 000	771 000	801 000
Net Income	3 313 000	3 229 000	2 735 000	2 840 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 220 000	37 761 000	38 363 000	29 985 000
Total Current Assets	0	650 000	9 000	50 000
Total Assets	37 220 000	38 410 000	38 373 000	30 035 000
Total Retained Equity	1 621 000	1 296 000	1 112 000	869 000
Total Equity	4 824 000	4 499 000	4 315 000	4 072 000
Total Long-Term Debt	797 000	29 459 000	653 000	585 000
Total Current Debt	31 599 000	4 452 000	33 404 000	25 378 000
Total Equity and Debt	37 220 000	38 410 000	38 373 000	30 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 166 000	6 026 000	5 934 000	5 810 000
Other Income	0	0	0	726 000
Revenue	6 166 000	6 026 000	5 934 000	6 536 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	541 000	795 000	794 000	795 000
Impairment	0	0	0	0
Expenditure	909 000	1 595 000	2 124 000	2 406 000
Operating Profit	5 258 000	4 431 000	3 810 000	4 130 000
Financial Income	7 000	0	0	0
Financial Costs	1 018 000	292 000	304 000	489 000
Financial Balance	−1 011 000	−292 000	−304 000	−489 000
Dividends	0	0	0	0
Net Income	3 313 000	3 229 000	2 735 000	2 840 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 220 000	37 761 000	38 363 000	29 985 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	37 220 000	37 761 000	38 363 000	29 985 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 220 000	37 761 000	38 363 000	29 985 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	650 000	0	0
Total Current Assets	0	650 000	9 000	50 000
Total Assets	37 220 000	38 410 000	38 373 000	30 035 000
Total Equity	4 824 000	4 499 000	4 315 000	4 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	797 000	29 459 000	653 000	585 000
Creditors	17 000	205 000	301 000	178 000
Unpaid Taxes	135 000	128 000	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	215 000	10 000	55 000
Total Current Debt	31 599 000	4 452 000	33 404 000	25 378 000
Total Equity and Debt	37 220 000	38 410 000	38 373 000	30 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,68 %	71,77 %	63,38 %	69,74 %
Debt-to-Equity Ratio	0,17	6,55	0,15	0,14
Operating Profit Margin	85,27 %	73,53 %	64,21 %	63,19 %
Current Ratio	0	0,15	0	0
Quick Ratio	0	0,15	0	0
Equity Ratio	0,13	0,12	0,11	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %