SAGAPARKEN PANORAMA BYGG 1 SAMEIGE

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

−8,25 %

Current Ratio

2,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	479 000	475 000	576 000	584 000
Net Income	−25 000	22 000	157 000	−36 000
Total Assets	518 000	430 000	365 000	186 000
Total Equity	303 000	328 000	306 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	479 000	475 000	576 000	584 000
Expenditure	510 000	453 000	316 000	504 000
Operating Profit	−32 000	22 000	156 000	−38 000
Financial Income	7 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	3 000
Earnings Before Tax	−25 000	23 000	156 000	−38 000
Tax	0	0	0	0
Net Income	−25 000	22 000	157 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	518 000	430 000	365 000	186 000
Total Assets	518 000	430 000	365 000	186 000
Total Retained Equity	303 000	328 000	306 000	148 000
Total Equity	303 000	328 000	306 000	148 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	102 000	59 000	37 000
Total Equity and Debt	518 000	430 000	365 000	186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	479 000	475 000	0	0
Other Income	0	0	473 000	466 000
Revenue	479 000	475 000	576 000	584 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	15 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	510 000	453 000	316 000	504 000
Operating Profit	−32 000	22 000	156 000	−38 000
Financial Income	7 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−25 000	22 000	157 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	423 000	371 000	319 000	140 000
Total Current Assets	518 000	430 000	365 000	186 000
Total Assets	518 000	430 000	365 000	186 000
Total Equity	303 000	328 000	306 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	170 000	75 000	4 000	5 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	44 000	25 000	53 000	30 000
Total Current Debt	215 000	102 000	59 000	37 000
Total Equity and Debt	518 000	430 000	365 000	186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,25 %	6,71 %	51,31 %	−24,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,68 %	4,63 %	27,08 %	−6,51 %
Current Ratio	2,41	4,22	6,19	5,03
Quick Ratio	2,41	4,22	6,19	5,03
Equity Ratio	0,58	0,76	0,84	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table