EURORESSURS AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

293,36 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 156 000	93 302 000	23 419 000	12 520 000
Net Income	5 565 000	2 635 000	−1 627 000	1 070 000
Total Assets	59 324 000	32 121 000	6 255 000	5 497 000
Total Equity	1 897 000	2 333 000	−302 000	1 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 156 000	93 302 000	23 419 000	12 520 000
Expenditure	170 995 000	90 181 000	25 269 000	11 211 000
Operating Profit	7 160 000	3 122 000	−1 850 000	1 309 000
Financial Income	37 000	27 000	4 000	3 000
Financial Costs	58 000	2 000	17 000	6 000
Financial Balance	−21 000	25 000	−13 000	−3 000
Earnings Before Tax	7 139 000	3 147 000	−1 863 000	1 306 000
Tax	1 574 000	512 000	−236 000	236 000
Net Income	5 565 000	2 635 000	−1 627 000	1 070 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 160 000	41 000	0	0
Total Current Assets	58 164 000	32 080 000	6 255 000	5 497 000
Total Assets	59 324 000	32 121 000	6 255 000	5 497 000
Total Retained Equity	1 397 000	1 833 000	−802 000	825 000
Total Equity	1 897 000	2 333 000	−302 000	1 325 000
Total Long-Term Debt	1 008 000	0	0	0
Total Current Debt	56 419 000	29 788 000	6 556 000	4 171 000
Total Equity and Debt	59 324 000	32 121 000	6 255 000	5 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	178 156 000	83 043 000	22 700 000	9 405 000
Other Income	0	10 259 000	719 000	3 115 000
Revenue	178 156 000	93 302 000	23 419 000	12 520 000
Cost of Goods Sold	1 000	11 000	0	0
Salary Costs	143 746 000	75 762 000	17 400 000	7 847 000
Depreciation	212 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	170 995 000	90 181 000	25 269 000	11 211 000
Operating Profit	7 160 000	3 122 000	−1 850 000	1 309 000
Financial Income	37 000	27 000	4 000	3 000
Financial Costs	58 000	2 000	17 000	6 000
Financial Balance	−21 000	25 000	−13 000	−3 000
Dividends	6 000 000	0	0	0
Net Income	5 565 000	2 635 000	−1 627 000	1 070 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 160 000	41 000	0	0
Total Tangible Assets	1 160 000	41 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 160 000	41 000	0	0
Stock	0	0	0	0
Total Investments	15 000	15 000	15 000	0
Cash, Bank	24 348 000	12 508 000	2 025 000	2 403 000
Total Current Assets	58 164 000	32 080 000	6 255 000	5 497 000
Total Assets	59 324 000	32 121 000	6 255 000	5 497 000
Total Equity	1 897 000	2 333 000	−302 000	1 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 008 000	0	0	0
Creditors	2 442 000	1 223 000	466 000	174 000
Unpaid Taxes	20 414 000	12 501 000	2 001 000	1 186 000
Dividends	6 000 000	0	0	0
Other Current Debt	27 522 000	15 551 000	4 089 000	2 574 000
Total Current Debt	56 419 000	29 788 000	6 556 000	4 171 000
Total Equity and Debt	59 324 000	32 121 000	6 255 000	5 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	293,36 %	112,94 %	538,74 %	80,75 %
Debt-to-Equity Ratio	0,53	0	−0	0
Operating Profit Margin	4,02 %	3,35 %	−7,9 %	10,46 %
Current Ratio	1,03	1,08	0,95	1,32
Quick Ratio	1,03	1,08	0,95	1,32
Equity Ratio	0,03	0,07	−0,05	0,24
Gross Profit Margin	100 %	99,99 %	100 %	100 %