company

SAMEIET HØISETHÅSEN B4

7089 HEIMDAL

Finances

Share Ownership

Return on Equity

−40,82 %

Current Ratio

5,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 865 000	1 733 000	1 598 000	1 630 000
Net Income	−318 000	103 000	−107 000	258 000
Total Assets	962 000	1 227 000	1 110 000	1 205 000
Total Equity	779 000	1 098 000	994 000	1 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 865 000	1 733 000	1 598 000	1 630 000
Expenditure	2 223 000	1 654 000	1 733 000	1 406 000
Operating Profit	−358 000	79 000	−135 000	223 000
Financial Income	39 000	24 000	28 000	35 000
Financial Costs	0	0	0	0
Financial Balance	39 000	24 000	28 000	35 000
Earnings Before Tax	−318 000	103 000	−107 000	258 000
Tax	0	0	0	0
Net Income	−318 000	103 000	−107 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	962 000	1 227 000	1 110 000	1 205 000
Total Assets	962 000	1 227 000	1 110 000	1 205 000
Total Retained Equity	779 000	1 098 000	994 000	1 102 000
Total Equity	779 000	1 098 000	994 000	1 102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	129 000	115 000	103 000
Total Equity and Debt	962 000	1 227 000	1 110 000	1 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 865 000	1 733 000	1 598 000	1 630 000
Revenue	1 865 000	1 733 000	1 598 000	1 630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	57 000	57 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 223 000	1 654 000	1 733 000	1 406 000
Operating Profit	−358 000	79 000	−135 000	223 000
Financial Income	39 000	24 000	28 000	35 000
Financial Costs	0	0	0	0
Financial Balance	39 000	24 000	28 000	35 000
Dividends	0	0	0	0
Net Income	−318 000	103 000	−107 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	712 000	1 036 000	914 000	1 035 000
Total Current Assets	962 000	1 227 000	1 110 000	1 205 000
Total Assets	962 000	1 227 000	1 110 000	1 205 000
Total Equity	779 000	1 098 000	994 000	1 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	50 000	27 000	42 000
Unpaid Taxes	0	0	14 000	0
Dividends	0	0	0	0
Other Current Debt	106 000	79 000	74 000	61 000
Total Current Debt	183 000	129 000	115 000	103 000
Total Equity and Debt	962 000	1 227 000	1 110 000	1 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,82 %	9,38 %	−10,76 %	23,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,2 %	4,56 %	−8,45 %	13,68 %
Current Ratio	5,26	9,51	9,65	11,7
Quick Ratio	5,26	9,51	9,65	11,7
Equity Ratio	0,81	0,89	0,9	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English