THE LONDON BARBER AS

8079 BODØ

Finances

Share Ownership

Return on Equity

8,74 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 067 000	3 458 000	2 863 000	2 356 000
Net Income	9 000	28 000	26 000	10 000
Total Assets	1 816 000	1 746 000	1 304 000	1 097 000
Total Equity	103 000	94 000	66 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 067 000	3 458 000	2 863 000	2 356 000
Expenditure	4 045 000	3 418 000	2 830 000	2 337 000
Operating Profit	22 000	40 000	33 000	19 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	2 000	5 000
Financial Balance	−4 000	−1 000	−2 000	−5 000
Earnings Before Tax	18 000	39 000	32 000	14 000
Tax	9 000	11 000	6 000	4 000
Net Income	9 000	28 000	26 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	7 000
Total Current Assets	1 801 000	1 731 000	1 289 000	1 091 000
Total Assets	1 816 000	1 746 000	1 304 000	1 097 000
Total Retained Equity	73 000	64 000	36 000	10 000
Total Equity	103 000	94 000	66 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 713 000	1 652 000	1 238 000	1 057 000
Total Equity and Debt	1 816 000	1 746 000	1 304 000	1 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 067 000	3 458 000	2 840 000	2 356 000
Other Income	0	0	23 000	0
Revenue	4 067 000	3 458 000	2 863 000	2 356 000
Cost of Goods Sold	1 290 000	838 000	248 000	341 000
Salary Costs	2 071 000	1 901 000	1 971 000	1 204 000
Depreciation	0	0	7 000	8 000
Impairment	0	0	0	0
Expenditure	4 045 000	3 418 000	2 830 000	2 337 000
Operating Profit	22 000	40 000	33 000	19 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	2 000	5 000
Financial Balance	−4 000	−1 000	−2 000	−5 000
Dividends	0	0	0	0
Net Income	9 000	28 000	26 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	0	0	0	7 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	0
Total Fixed Assets	15 000	15 000	15 000	7 000
Stock	0	52 000	69 000	49 000
Total Investments	0	0	0	0
Cash, Bank	1 730 000	1 534 000	1 086 000	1 040 000
Total Current Assets	1 801 000	1 731 000	1 289 000	1 091 000
Total Assets	1 816 000	1 746 000	1 304 000	1 097 000
Total Equity	103 000	94 000	66 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	838 000	2 000	0	32 000
Unpaid Taxes	250 000	276 000	223 000	167 000
Dividends	0	0	0	0
Other Current Debt	616 000	1 364 000	1 010 000	854 000
Total Current Debt	1 713 000	1 652 000	1 238 000	1 057 000
Total Equity and Debt	1 816 000	1 746 000	1 304 000	1 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,74 %	29,79 %	39,39 %	25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,54 %	1,16 %	1,15 %	0,81 %
Current Ratio	1,05	1,05	1,04	1,03
Quick Ratio	1,05	1,08	1,1	1,08
Equity Ratio	0,06	0,05	0,05	0,04
Gross Profit Margin	68,28 %	75,77 %	91,34 %	85,53 %