JACOBSEN ONLINE STORE AS

2335 STANGE

Finances

Share Ownership

Return on Equity

8,92 %

Current Ratio

18,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	794 000	913 000	1 088 000	523 000
Net Income	212 000	363 000	568 000	227 000
Total Assets	2 512 000	2 331 000	2 003 000	1 350 000
Total Equity	2 377 000	2 166 000	1 802 000	1 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	794 000	913 000	1 088 000	523 000
Expenditure	525 000	457 000	368 000	234 000
Operating Profit	268 000	456 000	720 000	288 000
Financial Income	3 000	9 000	9 000	4 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	9 000	9 000	3 000
Earnings Before Tax	272 000	466 000	729 000	291 000
Tax	60 000	102 000	160 000	64 000
Net Income	212 000	363 000	568 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	27 000	35 000	0
Total Current Assets	2 493 000	2 305 000	1 968 000	1 350 000
Total Assets	2 512 000	2 331 000	2 003 000	1 350 000
Total Retained Equity	2 347 000	2 136 000	1 772 000	1 204 000
Total Equity	2 377 000	2 166 000	1 802 000	1 234 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	134 000	165 000	199 000	116 000
Total Equity and Debt	2 512 000	2 331 000	2 003 000	1 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	794 000	913 000	1 088 000	522 000
Other Income	0	0	0	0
Revenue	794 000	913 000	1 088 000	523 000
Cost of Goods Sold	276 000	204 000	109 000	63 000
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	5 000	0
Impairment	0	0	0	0
Expenditure	525 000	457 000	368 000	234 000
Operating Profit	268 000	456 000	720 000	288 000
Financial Income	3 000	9 000	9 000	4 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	9 000	9 000	3 000
Dividends	0	0	0	0
Net Income	212 000	363 000	568 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	27 000	35 000	0
Total Tangible Assets	19 000	27 000	35 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	27 000	35 000	0
Stock	126 000	115 000	126 000	153 000
Total Investments	0	0	0	0
Cash, Bank	2 370 000	2 192 000	1 852 000	1 191 000
Total Current Assets	2 493 000	2 305 000	1 968 000	1 350 000
Total Assets	2 512 000	2 331 000	2 003 000	1 350 000
Total Equity	2 377 000	2 166 000	1 802 000	1 234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	59 000	0	0	0
Unpaid Taxes	11 000	59 000	37 000	49 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	134 000	165 000	199 000	116 000
Total Equity and Debt	2 512 000	2 331 000	2 003 000	1 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,92 %	16,76 %	31,52 %	18,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,75 %	49,95 %	66,18 %	55,07 %
Current Ratio	18,6	13,97	9,89	11,64
Quick Ratio	311,63	46,1	26,96	−36,49
Equity Ratio	0,95	0,93	0,9	0,91
Gross Profit Margin	65,24 %	77,66 %	89,98 %	87,95 %