JEN AS

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

19,01 %

Current Ratio

8,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	441 000	361 000	373 000	469 000
Net Income	196 000	167 000	214 000	−124 000
Total Assets	1 103 000	898 000	720 000	594 000
Total Equity	1 031 000	835 000	667 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	441 000	361 000	373 000	469 000
Expenditure	189 000	146 000	139 000	593 000
Operating Profit	252 000	214 000	234 000	−124 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	252 000	214 000	234 000	−124 000
Tax	55 000	47 000	20 000	0
Net Income	196 000	167 000	214 000	−124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	530 000	542 000	554 000	566 000
Total Current Assets	573 000	356 000	166 000	28 000
Total Assets	1 103 000	898 000	720 000	594 000
Total Retained Equity	434 000	238 000	71 000	−143 000
Total Equity	1 031 000	835 000	667 000	453 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	71 000	63 000	52 000	141 000
Total Equity and Debt	1 103 000	898 000	720 000	594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	21 000	26 000	45 000
Other Income	433 000	340 000	347 000	424 000
Revenue	441 000	361 000	373 000	469 000
Cost of Goods Sold	54 000	24 000	9 000	34 000
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	189 000	146 000	139 000	593 000
Operating Profit	252 000	214 000	234 000	−124 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	196 000	167 000	214 000	−124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	530 000	542 000	554 000	566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	530 000	542 000	554 000	566 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	530 000	542 000	554 000	566 000
Stock	5 000	14 000	9 000	6 000
Total Investments	0	0	0	0
Cash, Bank	548 000	333 000	127 000	4 000
Total Current Assets	573 000	356 000	166 000	28 000
Total Assets	1 103 000	898 000	720 000	594 000
Total Equity	1 031 000	835 000	667 000	453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	2 000	5 000	0	12 000
Unpaid Taxes	11 000	9 000	0	18 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	32 000	111 000
Total Current Debt	71 000	63 000	52 000	141 000
Total Equity and Debt	1 103 000	898 000	720 000	594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,01 %	20 %	32,08 %	−27,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,14 %	59,28 %	62,73 %	−26,44 %
Current Ratio	8,07	5,65	3,19	0,2
Quick Ratio	8,68	7,27	3,86	0,21
Equity Ratio	0,93	0,93	0,93	0,76
Gross Profit Margin	87,76 %	93,35 %	97,59 %	92,75 %