BYGGMESTER ØYVIND SVINVIK AS

6652 SURNADAL

Finances

Share Ownership

Return on Equity

71,76 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 775 000	1 298 000	4 022 000	3 898 000
Net Income	1 095 000	−343 000	−111 000	290 000
Total Assets	3 272 000	2 568 000	3 177 000	3 497 000
Total Equity	1 526 000	831 000	1 175 000	1 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 775 000	1 298 000	4 022 000	3 898 000
Expenditure	2 335 000	1 681 000	4 113 000	3 482 000
Operating Profit	1 440 000	−383 000	−90 000	416 000
Financial Income	0	0	2 000	2 000
Financial Costs	50 000	43 000	54 000	46 000
Financial Balance	−50 000	−43 000	−52 000	−44 000
Earnings Before Tax	1 390 000	−427 000	−142 000	372 000
Tax	295 000	−83 000	−31 000	82 000
Net Income	1 095 000	−343 000	−111 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 255 000	2 290 000	2 457 000	2 646 000
Total Current Assets	1 018 000	278 000	720 000	850 000
Total Assets	3 272 000	2 568 000	3 177 000	3 497 000
Total Retained Equity	1 437 000	742 000	1 085 000	1 196 000
Total Equity	1 526 000	831 000	1 175 000	1 286 000
Total Long-Term Debt	594 000	1 261 000	808 000	909 000
Total Current Debt	1 152 000	475 000	1 194 000	1 302 000
Total Equity and Debt	3 272 000	2 568 000	3 177 000	3 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 775 000	1 298 000	4 017 000	3 898 000
Other Income	0	0	5 000	0
Revenue	3 775 000	1 298 000	4 022 000	3 898 000
Cost of Goods Sold	1 188 000	508 000	2 525 000	1 851 000
Salary Costs	572 000	695 000	1 007 000	1 067 000
Depreciation	216 000	204 000	202 000	193 000
Impairment	0	0	0	0
Expenditure	2 335 000	1 681 000	4 113 000	3 482 000
Operating Profit	1 440 000	−383 000	−90 000	416 000
Financial Income	0	0	2 000	2 000
Financial Costs	50 000	43 000	54 000	46 000
Financial Balance	−50 000	−43 000	−52 000	−44 000
Dividends	400 000	0	0	0
Net Income	1 095 000	−343 000	−111 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 478 000	1 527 000	1 576 000	1 620 000
Machinery and Plant Facilities	553 000	492 000	604 000	709 000
Fixtures	224 000	271 000	277 000	317 000
Total Tangible Assets	2 255 000	2 290 000	2 457 000	2 646 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 255 000	2 290 000	2 457 000	2 646 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	879 000	190 000	591 000	850 000
Total Current Assets	1 018 000	278 000	720 000	850 000
Total Assets	3 272 000	2 568 000	3 177 000	3 497 000
Total Equity	1 526 000	831 000	1 175 000	1 286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	594 000	1 261 000	808 000	909 000
Creditors	309 000	23 000	133 000	70 000
Unpaid Taxes	166 000	78 000	55 000	148 000
Dividends	400 000	0	0	0
Other Current Debt	46 000	374 000	1 006 000	1 008 000
Total Current Debt	1 152 000	475 000	1 194 000	1 302 000
Total Equity and Debt	3 272 000	2 568 000	3 177 000	3 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,76 %	−41,28 %	−9,45 %	22,55 %
Debt-to-Equity Ratio	0,39	1,52	0,69	0,71
Operating Profit Margin	38,15 %	−29,51 %	−2,24 %	10,67 %
Current Ratio	0,88	0,59	0,6	0,65
Quick Ratio	0,88	0,59	0,6	0,65
Equity Ratio	0,47	0,32	0,37	0,37
Gross Profit Margin	68,53 %	60,86 %	37,22 %	52,51 %