FASTER AS

8070 BODØ

Finances

Share Ownership

Return on Equity

39,96 %

Current Ratio

3,7

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	544 000	349 000	249 000	246 000
Net Income	195 000	108 000	58 000	61 000
Total Assets	652 000	412 000	293 000	236 000
Total Equity	488 000	293 000	185 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	544 000	349 000	249 000	246 000
Expenditure	295 000	210 000	174 000	169 000
Operating Profit	250 000	139 000	75 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	249 000	139 000	75 000	78 000
Tax	55 000	31 000	16 000	17 000
Net Income	195 000	108 000	58 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	177 000	107 000	147 000
Total Current Assets	440 000	235 000	186 000	89 000
Total Assets	652 000	412 000	293 000	236 000
Total Retained Equity	458 000	263 000	155 000	96 000
Total Equity	488 000	293 000	185 000	126 000
Total Long-Term Debt	45 000	70 000	75 000	80 000
Total Current Debt	119 000	49 000	33 000	29 000
Total Equity and Debt	652 000	412 000	293 000	236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	544 000	349 000	249 000	246 000
Other Income	0	0	0	0
Revenue	544 000	349 000	249 000	246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	79 000	56 000	42 000	36 000
Impairment	0	0	0	0
Expenditure	295 000	210 000	174 000	169 000
Operating Profit	250 000	139 000	75 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	195 000	108 000	58 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	5 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	203 000	172 000	105 000	147 000
Total Tangible Assets	203 000	172 000	105 000	147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	211 000	177 000	107 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	211 000	156 000	57 000
Total Current Assets	440 000	235 000	186 000	89 000
Total Assets	652 000	412 000	293 000	236 000
Total Equity	488 000	293 000	185 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	70 000	75 000	80 000
Creditors	50 000	0	0	3 000
Unpaid Taxes	10 000	16 000	13 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	119 000	49 000	33 000	29 000
Total Equity and Debt	652 000	412 000	293 000	236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,96 %	36,86 %	31,35 %	48,41 %
Debt-to-Equity Ratio	0,09	0,24	0,41	0,63
Operating Profit Margin	45,96 %	39,83 %	30,12 %	31,71 %
Current Ratio	3,7	4,8	5,64	3,07
Quick Ratio	3,7	4,8	5,64	3,07
Equity Ratio	0,75	0,71	0,63	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %