HARBITZ EIENDOM AS

0375 OSLO

Finances

Share Ownership

Return on Equity

67,23 %

Current Ratio

2 463,64

Debt-to-Equity Ratio

200,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	499 000	158 000	0	0
Net Income	320 000	111 000	−17 000	−38 000
Total Assets	96 082 000	43 265 000	46 000	62 000
Total Equity	476 000	156 000	46 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	499 000	158 000	0	0
Expenditure	89 000	34 000	17 000	38 000
Operating Profit	410 000	124 000	−17 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	410 000	124 000	−17 000	−38 000
Tax	90 000	13 000	0	0
Net Income	320 000	111 000	−17 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	96 082 000	43 265 000	46 000	62 000
Total Assets	96 082 000	43 265 000	46 000	62 000
Total Retained Equity	376 000	56 000	−54 000	−38 000
Total Equity	476 000	156 000	46 000	62 000
Total Long-Term Debt	95 567 000	43 105 000	0	0
Total Current Debt	39 000	4 000	0	0
Total Equity and Debt	96 082 000	43 265 000	46 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	499 000	158 000	0	0
Revenue	499 000	158 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	34 000	17 000	38 000
Operating Profit	410 000	124 000	−17 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	320 000	111 000	−17 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	96 057 000	43 258 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	33 000	49 000
Total Current Assets	96 082 000	43 265 000	46 000	62 000
Total Assets	96 082 000	43 265 000	46 000	62 000
Total Equity	476 000	156 000	46 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 567 000	43 105 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	4 000	0	0
Total Current Debt	39 000	4 000	0	0
Total Equity and Debt	96 082 000	43 265 000	46 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,23 %	71,15 %	−36,96 %	−61,29 %
Debt-to-Equity Ratio	200,77	276,31	0	0
Operating Profit Margin	82,16 %	78,48 %	-	-
Current Ratio	2 463,64	10 816,25	-	-
Quick Ratio	−1	−1	-	-
Equity Ratio	0	0	1	1
Gross Profit Margin	100 %	100 %	-	-