SEJ HOLDING AS

0484 OSLO

Finances

Return on Equity

30,83 %

Current Ratio

0,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	78 000	80 000	84 000	−5 000
Total Assets	693 000	615 000	185 000	102 000
Total Equity	253 000	176 000	95 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	10 000	7 000	5 000
Operating Profit	−13 000	−10 000	−7 000	−5 000
Financial Income	90 000	90 000	90 000	0
Financial Costs	0	0	0	0
Financial Balance	90 000	90 000	90 000	0
Earnings Before Tax	78 000	80 000	84 000	−5 000
Tax	0	0	0	0
Net Income	78 000	80 000	84 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	469 000	439 000	90 000	90 000
Total Current Assets	223 000	176 000	95 000	12 000
Total Assets	693 000	615 000	185 000	102 000
Total Retained Equity	223 000	146 000	65 000	−18 000
Total Equity	253 000	176 000	95 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	439 000	439 000	90 000	90 000
Total Equity and Debt	693 000	615 000	185 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	10 000	7 000	5 000
Operating Profit	−13 000	−10 000	−7 000	−5 000
Financial Income	90 000	90 000	90 000	0
Financial Costs	0	0	0	0
Financial Balance	90 000	90 000	90 000	0
Dividends	0	0	0	0
Net Income	78 000	80 000	84 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	469 000	439 000	90 000	90 000
Total Fixed Assets	469 000	439 000	90 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	176 000	95 000	12 000
Total Current Assets	223 000	176 000	95 000	12 000
Total Assets	693 000	615 000	185 000	102 000
Total Equity	253 000	176 000	95 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	439 000	439 000	90 000	90 000
Total Current Debt	439 000	439 000	90 000	90 000
Total Equity and Debt	693 000	615 000	185 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,83 %	45,45 %	88,42 %	−41,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,51	0,4	1,06	0,13
Quick Ratio	0,51	0,4	1,06	0,13
Equity Ratio	0,37	0,29	0,51	0,12
Gross Profit Margin	-	-	-	-