FLYTT EIENDOM AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

−568,35 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 000	0	0	0
Net Income	−449 000	2 000	0	0
Total Assets	510 000	28 000	26 000	176 000
Total Equity	79 000	28 000	26 000	26 000

Income (NOK)	2022	2021
Revenue	55 000	0
Expenditure	505 000	0
Operating Profit	−449 000	0
Financial Income	1 000	2 000
Financial Costs	0	0
Financial Balance	1 000	2 000
Earnings Before Tax	−449 000	2 000
Tax	0	0
Net Income	−449 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	0	0	0
Total Current Assets	450 000	28 000	26 000	176 000
Total Assets	510 000	28 000	26 000	176 000
Total Retained Equity	−451 000	−2 000	−4 000	−4 000
Total Equity	79 000	28 000	26 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	431 000	0	0	150 000
Total Equity and Debt	510 000	28 000	26 000	176 000

Cash flow (NOK)	2022	2021
Sales Income	55 000	0
Other Income	0	0
Revenue	55 000	0
Cost of Goods Sold	0	0
Salary Costs	428 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	505 000	0
Operating Profit	−449 000	0
Financial Income	1 000	2 000
Financial Costs	0	0
Financial Balance	1 000	2 000
Dividends	0	0
Net Income	−449 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 000	0	0	0
Total Fixed Assets	60 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	1 000	1 000	76 000
Total Current Assets	450 000	28 000	26 000	176 000
Total Assets	510 000	28 000	26 000	176 000
Total Equity	79 000	28 000	26 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	0	0	150 000
Unpaid Taxes	132 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	251 000	0	0	0
Total Current Debt	431 000	0	0	150 000
Total Equity and Debt	510 000	28 000	26 000	176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−568,35 %	7,14 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−816,36 %	-	-	-
Current Ratio	1,04	-	-	1,17
Quick Ratio	1,04	-	-	1,17
Equity Ratio	0,15	1	1	0,15
Gross Profit Margin	100 %	-	-	-