company

SAMEIET LADALEN B2

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−22,22 %

Current Ratio

1,9

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 360 000	1 309 000	1 176 000	1 084 000
Net Income	−154 000	135 000	109 000	58 000
Total Assets	1 464 000	1 462 000	1 132 000	1 023 000
Total Equity	693 000	847 000	713 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 360 000	1 309 000	1 176 000	1 084 000
Expenditure	−1 525 000	−1 175 000	−1 069 000	−1 031 000
Operating Profit	−166 000	134 000	108 000	53 000
Financial Income	11 000	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	2 000	5 000
Earnings Before Tax	−154 000	135 000	109 000	58 000
Tax	0	0	0	0
Net Income	−154 000	135 000	109 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 464 000	1 462 000	1 132 000	1 023 000
Total Assets	1 464 000	1 462 000	1 132 000	1 023 000
Total Retained Equity	693 000	847 000	713 000	603 000
Total Equity	693 000	847 000	713 000	603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	770 000	615 000	420 000	419 000
Total Equity and Debt	1 464 000	1 462 000	1 132 000	1 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 360 000	1 309 000	1 176 000	1 084 000
Revenue	1 360 000	1 309 000	1 176 000	1 084 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−51 000	−59 000	−72 000	−58 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 525 000	−1 175 000	−1 069 000	−1 031 000
Operating Profit	−166 000	134 000	108 000	53 000
Financial Income	11 000	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	2 000	5 000
Dividends	0	0	0	0
Net Income	−154 000	135 000	109 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 464 000	1 462 000	1 132 000	1 023 000
Total Current Assets	1 464 000	1 462 000	1 132 000	1 023 000
Total Assets	1 464 000	1 462 000	1 132 000	1 023 000
Total Equity	693 000	847 000	713 000	603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	209 000	195 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	562 000	420 000	419 000	419 000
Total Current Debt	770 000	615 000	420 000	419 000
Total Equity and Debt	1 464 000	1 462 000	1 132 000	1 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,22 %	15,94 %	15,29 %	9,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,21 %	10,24 %	9,18 %	4,89 %
Current Ratio	1,9	2,38	2,7	2,44
Quick Ratio	1,9	2,38	2,7	2,44
Equity Ratio	0,47	0,58	0,63	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English