FULL GASS AS

2010 STRØMMEN

Finances

Return on Equity

41,41 %

Current Ratio

17,67

Debt-to-Equity Ratio

4,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	106 000	111 000	36 000	−16 000
Total Assets	1 536 000	1 542 000	1 495 000	1 459 000
Total Equity	256 000	150 000	39 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	1 000	1 000
Operating Profit	0	0	−1 000	−1 000
Financial Income	106 000	111 000	40 000	0
Financial Costs	0	0	3 000	15 000
Financial Balance	106 000	111 000	37 000	−15 000
Earnings Before Tax	106 000	111 000	36 000	−16 000
Tax	0	0	0	0
Net Income	106 000	111 000	36 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 431 000	1 431 000	1 431 000	1 431 000
Total Current Assets	106 000	111 000	64 000	28 000
Total Assets	1 536 000	1 542 000	1 495 000	1 459 000
Total Retained Equity	226 000	120 000	9 000	−27 000
Total Equity	256 000	150 000	39 000	3 000
Total Long-Term Debt	1 275 000	1 386 000	1 450 000	1 200 000
Total Current Debt	6 000	6 000	6 000	256 000
Total Equity and Debt	1 536 000	1 542 000	1 495 000	1 459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	1 000	1 000
Operating Profit	0	0	−1 000	−1 000
Financial Income	106 000	111 000	40 000	0
Financial Costs	0	0	3 000	15 000
Financial Balance	106 000	111 000	37 000	−15 000
Dividends	0	0	0	0
Net Income	106 000	111 000	36 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 431 000	1 431 000	1 431 000	1 431 000
Total Fixed Assets	1 431 000	1 431 000	1 431 000	1 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	24 000	28 000
Total Current Assets	106 000	111 000	64 000	28 000
Total Assets	1 536 000	1 542 000	1 495 000	1 459 000
Total Equity	256 000	150 000	39 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 275 000	1 386 000	1 450 000	1 200 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	6 000	6 000	6 000	256 000
Total Equity and Debt	1 536 000	1 542 000	1 495 000	1 459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,41 %	74 %	92,31 %	−533,33 %
Debt-to-Equity Ratio	4,98	9,24	37,18	400
Operating Profit Margin	-	-	-	-
Current Ratio	17,67	18,5	10,67	0,11
Quick Ratio	17,67	18,5	10,67	0,11
Equity Ratio	0,17	0,1	0,03	0
Gross Profit Margin	-	-	-	-