IBF LEGAL ADVOKATFIRMA AS

0253 OSLO

Finances

Share Ownership

Return on Equity

27,59 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 860 000	13 166 000	11 923 000	12 963 000
Net Income	589 000	1 006 000	35 000	1 056 000
Total Assets	5 778 000	4 415 000	4 020 000	3 506 000
Total Equity	2 135 000	1 546 000	539 000	504 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 860 000	13 166 000	11 923 000	12 963 000
Expenditure	14 909 000	11 774 000	11 740 000	11 544 000
Operating Profit	951 000	1 391 000	183 000	1 418 000
Financial Income	0	0	0	0
Financial Costs	58 000	99 000	52 000	50 000
Financial Balance	−58 000	−99 000	−52 000	−50 000
Earnings Before Tax	893 000	1 292 000	131 000	1 369 000
Tax	304 000	286 000	96 000	313 000
Net Income	589 000	1 006 000	35 000	1 056 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	214 000	437 000	499 000
Total Current Assets	5 687 000	4 201 000	3 582 000	3 008 000
Total Assets	5 778 000	4 415 000	4 020 000	3 506 000
Total Retained Equity	2 008 000	1 418 000	412 000	377 000
Total Equity	2 135 000	1 546 000	539 000	504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 643 000	2 869 000	3 480 000	3 002 000
Total Equity and Debt	5 778 000	4 415 000	4 020 000	3 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 838 000	12 176 000	11 373 000	12 960 000
Other Income	1 022 000	989 000	551 000	3 000
Revenue	15 860 000	13 166 000	11 923 000	12 963 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 457 000	7 742 000	6 738 000	7 351 000
Depreciation	173 000	224 000	214 000	162 000
Impairment	0	0	0	0
Expenditure	14 909 000	11 774 000	11 740 000	11 544 000
Operating Profit	951 000	1 391 000	183 000	1 418 000
Financial Income	0	0	0	0
Financial Costs	58 000	99 000	52 000	50 000
Financial Balance	−58 000	−99 000	−52 000	−50 000
Dividends	0	0	0	0
Net Income	589 000	1 006 000	35 000	1 056 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	214 000	437 000	499 000
Total Tangible Assets	91 000	214 000	437 000	499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 000	214 000	437 000	499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 863 000	1 924 000	1 299 000	723 000
Total Current Assets	5 687 000	4 201 000	3 582 000	3 008 000
Total Assets	5 778 000	4 415 000	4 020 000	3 506 000
Total Equity	2 135 000	1 546 000	539 000	504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	330 000	365 000	338 000	502 000
Unpaid Taxes	1 610 000	1 116 000	1 861 000	579 000
Dividends	0	0	0	0
Other Current Debt	1 394 000	1 095 000	1 176 000	718 000
Total Current Debt	3 643 000	2 869 000	3 480 000	3 002 000
Total Equity and Debt	5 778 000	4 415 000	4 020 000	3 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,59 %	65,07 %	6,49 %	209,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6 %	10,57 %	1,53 %	10,94 %
Current Ratio	1,56	1,46	1,03	1
Quick Ratio	1,56	1,46	1,03	1
Equity Ratio	0,37	0,35	0,13	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %