BRAATNES AS

1708 SARPSBORG

Finances

Return on Equity

N/A

Current Ratio

14,38

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 000	0	0
Net Income	−5 000	−1 000	−5 000	−6 000
Total Assets	188 000	187 000	185 000	186 000
Total Equity	0	6 000	6 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 000	0	0
Expenditure	5 000	3 000	5 000	6 000
Operating Profit	−5 000	−1 000	−5 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−1 000	−5 000	−6 000
Tax	0	0	0	0
Net Income	−5 000	−1 000	−5 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	0	0
Total Current Assets	187 000	187 000	185 000	186 000
Total Assets	188 000	187 000	185 000	186 000
Total Retained Equity	−30 000	−24 000	−24 000	−19 000
Total Equity	0	6 000	6 000	11 000
Total Long-Term Debt	175 000	175 000	175 000	175 000
Total Current Debt	13 000	7 000	4 000	0
Total Equity and Debt	188 000	187 000	185 000	186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	0	0
Other Income	0	0	0	0
Revenue	0	2 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	3 000	5 000	6 000
Operating Profit	−5 000	−1 000	−5 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−1 000	−5 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	0	0
Total Fixed Assets	1 000	1 000	0	0
Stock	0	0	0	0
Total Investments	185 000	185 000	185 000	185 000
Cash, Bank	2 000	2 000	0	1 000
Total Current Assets	187 000	187 000	185 000	186 000
Total Assets	188 000	187 000	185 000	186 000
Total Equity	0	6 000	6 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	175 000	175 000	175 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	7 000	4 000	0
Total Current Debt	13 000	7 000	4 000	0
Total Equity and Debt	188 000	187 000	185 000	186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−16,67 %	−83,33 %	−54,55 %
Debt-to-Equity Ratio	-	29,17	29,17	15,91
Operating Profit Margin	-	−50 %	-	-
Current Ratio	14,38	26,71	46,25	-
Quick Ratio	14,38	26,71	46,25	-
Equity Ratio	0	0,03	0,03	0,06
Gross Profit Margin	-	100 %	-	-