ADVOKATFIRMAET ØIVIND ØSTBERG AS

0382 OSLO

Finances

Return on Equity

−95,16 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 045 000	1 151 000	1 773 000	3 019 000
Net Income	−275 000	98 000	−45 000	91 000
Total Assets	516 000	792 000	856 000	1 265 000
Total Equity	289 000	565 000	467 000	512 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 045 000	1 151 000	1 773 000	3 019 000
Expenditure	1 321 000	1 026 000	1 844 000	2 918 000
Operating Profit	−276 000	126 000	−71 000	101 000
Financial Income	1 000	0	13 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	13 000	1 000
Earnings Before Tax	−275 000	126 000	−58 000	103 000
Tax	0	28 000	−14 000	11 000
Net Income	−275 000	98 000	−45 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	328 000	420 000	465 000	580 000
Total Current Assets	189 000	372 000	391 000	685 000
Total Assets	516 000	792 000	856 000	1 265 000
Total Retained Equity	259 000	535 000	437 000	482 000
Total Equity	289 000	565 000	467 000	512 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	227 000	227 000	389 000	753 000
Total Equity and Debt	516 000	792 000	856 000	1 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 045 000	1 168 000	1 773 000	3 019 000
Other Income	0	−17 000	0	0
Revenue	1 045 000	1 151 000	1 773 000	3 019 000
Cost of Goods Sold	0	0	0	0
Salary Costs	790 000	629 000	1 177 000	2 131 000
Depreciation	0	45 000	45 000	22 000
Impairment	0	0	70 000	0
Expenditure	1 321 000	1 026 000	1 844 000	2 918 000
Operating Profit	−276 000	126 000	−71 000	101 000
Financial Income	1 000	0	13 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	13 000	1 000
Dividends	0	0	0	0
Net Income	−275 000	98 000	−45 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	175 000	220 000	335 000
Total Tangible Assets	0	175 000	220 000	335 000
Total Fiancial Fixed Assets	328 000	245 000	245 000	245 000
Total Fixed Assets	328 000	420 000	465 000	580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	149 000	190 000	312 000
Total Current Assets	189 000	372 000	391 000	685 000
Total Assets	516 000	792 000	856 000	1 265 000
Total Equity	289 000	565 000	467 000	512 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	30 000	42 000	9 000
Unpaid Taxes	110 000	106 000	138 000	322 000
Dividends	0	0	0	0
Other Current Debt	80 000	63 000	209 000	410 000
Total Current Debt	227 000	227 000	389 000	753 000
Total Equity and Debt	516 000	792 000	856 000	1 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−95,16 %	17,35 %	−9,64 %	17,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,41 %	10,95 %	−4 %	3,35 %
Current Ratio	0,83	1,64	1,01	0,91
Quick Ratio	0,83	1,64	1,01	0,91
Equity Ratio	0,56	0,71	0,55	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %