EIKESKARTUNET BORETTSLAG

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

0,29 %

Current Ratio

Debt-to-Equity Ratio

62,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 633 000	1 606 000	1 557 000	1 349 000
Net Income	2 000	341 000	208 000	−130 000
Total Assets	43 529 000	43 503 000	43 158 000	42 966 000
Total Equity	681 000	679 000	338 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 633 000	1 606 000	1 557 000	1 349 000
Expenditure	794 000	741 000	721 000	759 000
Operating Profit	839 000	865 000	835 000	590 000
Financial Income	4 000	0	0	2 000
Financial Costs	841 000	524 000	627 000	722 000
Financial Balance	−837 000	−524 000	−627 000	−720 000
Earnings Before Tax	2 000	341 000	208 000	−130 000
Tax	0	0	0	0
Net Income	2 000	341 000	208 000	−130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 845 000	42 833 000	42 833 000	42 813 000
Total Current Assets	684 000	670 000	325 000	153 000
Total Assets	43 529 000	43 503 000	43 158 000	42 966 000
Total Retained Equity	591 000	589 000	248 000	39 000
Total Equity	681 000	679 000	338 000	129 000
Total Long-Term Debt	42 830 000	42 813 000	42 813 000	42 813 000
Total Current Debt	18 000	11 000	7 000	24 000
Total Equity and Debt	43 529 000	43 503 000	43 158 000	42 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 633 000	1 606 000	1 557 000	1 349 000
Revenue	1 633 000	1 606 000	1 557 000	1 349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	34 000	33 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	794 000	741 000	721 000	759 000
Operating Profit	839 000	865 000	835 000	590 000
Financial Income	4 000	0	0	2 000
Financial Costs	841 000	524 000	627 000	722 000
Financial Balance	−837 000	−524 000	−627 000	−720 000
Dividends	0	0	0	0
Net Income	2 000	341 000	208 000	−130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 827 000	42 833 000	42 833 000	42 813 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 827 000	42 833 000	42 833 000	42 813 000
Total Fiancial Fixed Assets	17 000	0	0	0
Total Fixed Assets	42 845 000	42 833 000	42 833 000	42 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	684 000	670 000	325 000	153 000
Total Current Assets	684 000	670 000	325 000	153 000
Total Assets	43 529 000	43 503 000	43 158 000	42 966 000
Total Equity	681 000	679 000	338 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 830 000	42 813 000	42 813 000	42 813 000
Creditors	11 000	0	4 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	0	0
Total Current Debt	18 000	11 000	7 000	24 000
Total Equity and Debt	43 529 000	43 503 000	43 158 000	42 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,29 %	50,22 %	61,54 %	−100,78 %
Debt-to-Equity Ratio	62,89	63,05	126,67	331,88
Operating Profit Margin	51,38 %	53,86 %	53,63 %	43,74 %
Current Ratio	38	60,91	46,43	6,38
Quick Ratio	38	60,91	46,43	6,38
Equity Ratio	0,02	0,02	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %