KK EIENDOM DRAMMEN AS

3040 DRAMMEN

Finances

Share Ownership

Return on Equity

3,77 %

Current Ratio

0,58

Debt-to-Equity Ratio

2,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	507 000	520 000	500 000	439 000
Net Income	77 000	−96 000	135 000	25 000
Total Assets	8 157 000	8 167 000	8 162 000	8 196 000
Total Equity	2 042 000	1 966 000	1 996 000	1 790 000

Income (NOK)	2022	2021	2020	2019
Revenue	507 000	520 000	500 000	439 000
Expenditure	126 000	407 000	79 000	136 000
Operating Profit	381 000	113 000	421 000	302 000
Financial Income	0	0	0	0
Financial Costs	279 000	209 000	249 000	271 000
Financial Balance	−279 000	−209 000	−249 000	−271 000
Earnings Before Tax	101 000	−96 000	173 000	32 000
Tax	25 000	0	38 000	7 000
Net Income	77 000	−96 000	135 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 791 000	7 791 000	7 791 000	7 849 000
Total Current Assets	366 000	376 000	371 000	346 000
Total Assets	8 157 000	8 167 000	8 162 000	8 196 000
Total Retained Equity	52 000	−24 000	6 000	−200 000
Total Equity	2 042 000	1 966 000	1 996 000	1 790 000
Total Long-Term Debt	5 483 000	5 581 000	5 558 000	5 797 000
Total Current Debt	632 000	621 000	609 000	609 000
Total Equity and Debt	8 157 000	8 167 000	8 162 000	8 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	507 000	520 000	500 000	439 000
Revenue	507 000	520 000	500 000	439 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	407 000	79 000	136 000
Operating Profit	381 000	113 000	421 000	302 000
Financial Income	0	0	0	0
Financial Costs	279 000	209 000	249 000	271 000
Financial Balance	−279 000	−209 000	−249 000	−271 000
Dividends	0	0	0	0
Net Income	77 000	−96 000	135 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	58 000
Real Eastate	7 791 000	7 791 000	7 791 000	7 791 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 791 000	7 791 000	7 791 000	7 791 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 791 000	7 791 000	7 791 000	7 849 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	40 000	38 000	81 000
Total Current Assets	366 000	376 000	371 000	346 000
Total Assets	8 157 000	8 167 000	8 162 000	8 196 000
Total Equity	2 042 000	1 966 000	1 996 000	1 790 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 483 000	5 581 000	5 558 000	5 797 000
Creditors	9 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	598 000	621 000	609 000	609 000
Total Current Debt	632 000	621 000	609 000	609 000
Total Equity and Debt	8 157 000	8 167 000	8 162 000	8 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,77 %	−4,88 %	6,76 %	1,4 %
Debt-to-Equity Ratio	2,69	2,84	2,78	3,24
Operating Profit Margin	75,15 %	21,73 %	84,2 %	68,79 %
Current Ratio	0,58	0,61	0,61	0,57
Quick Ratio	0,58	0,61	0,61	0,57
Equity Ratio	0,25	0,24	0,24	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %