SELSKAP & EVENT HOLDING AS

4610 KRISTIANSAND S

Finances

Return on Equity

27,27 %

Current Ratio

8,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	415 000	480 000	500 000	150 000
Net Income	273 000	352 000	247 000	101 000
Total Assets	1 085 000	871 000	694 000	390 000
Total Equity	1 001 000	728 000	376 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	415 000	480 000	500 000	150 000
Expenditure	64 000	31 000	213 000	27 000
Operating Profit	351 000	449 000	287 000	123 000
Financial Income	0	3 000	23 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	2 000	23 000	0
Earnings Before Tax	350 000	451 000	310 000	123 000
Tax	77 000	99 000	62 000	22 000
Net Income	273 000	352 000	247 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	406 000	456 000	506 000	228 000
Total Current Assets	679 000	415 000	188 000	162 000
Total Assets	1 085 000	871 000	694 000	390 000
Total Retained Equity	951 000	678 000	326 000	79 000
Total Equity	1 001 000	728 000	376 000	129 000
Total Long-Term Debt	2 000	1 000	0	0
Total Current Debt	82 000	142 000	318 000	262 000
Total Equity and Debt	1 085 000	871 000	694 000	390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	415 000	480 000	500 000	150 000
Other Income	0	0	0	0
Revenue	415 000	480 000	500 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	0
Impairment	0	0	0	0
Expenditure	64 000	31 000	213 000	27 000
Operating Profit	351 000	449 000	287 000	123 000
Financial Income	0	3 000	23 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	2 000	23 000	0
Dividends	0	0	0	0
Net Income	273 000	352 000	247 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	60 000	110 000	0
Total Tangible Assets	10 000	60 000	110 000	0
Total Fiancial Fixed Assets	396 000	396 000	396 000	228 000
Total Fixed Assets	406 000	456 000	506 000	228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	679 000	415 000	188 000	162 000
Total Current Assets	679 000	415 000	188 000	162 000
Total Assets	1 085 000	871 000	694 000	390 000
Total Equity	1 001 000	728 000	376 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	0
Creditors	0	15 000	15 000	15 000
Unpaid Taxes	4 000	29 000	29 000	13 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	212 000	212 000
Total Current Debt	82 000	142 000	318 000	262 000
Total Equity and Debt	1 085 000	871 000	694 000	390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,27 %	48,35 %	65,69 %	78,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,58 %	93,54 %	57,4 %	82 %
Current Ratio	8,28	2,92	0,59	0,62
Quick Ratio	8,28	2,92	0,59	0,62
Equity Ratio	0,92	0,84	0,54	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %