company

SMIEHAGEN SAMEIE

0663 OSLO

Finances

Share Ownership

Return on Equity

−44,58 %

Current Ratio

2,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	440 000	847 000	419 000
Net Income	−74 000	−19 000	87 000	−13 000
Total Assets	284 000	337 000	0	228 000
Total Equity	166 000	240 000	0	216 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	440 000	847 000	419 000
Expenditure	558 000	466 000	769 000	439 000
Operating Profit	−87 000	−25 000	78 000	−20 000
Financial Income	8 000	0	−1 000	2 000
Financial Costs	13 000	5 000	9 000	7 000
Financial Balance	−5 000	−5 000	−10 000	−5 000
Earnings Before Tax	−84 000	−30 000	67 000	−23 000
Tax	0	0	0	0
Net Income	−74 000	−19 000	87 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	284 000	337 000	0	228 000
Total Assets	284 000	337 000	0	228 000
Total Retained Equity	166 000	240 000	0	216 000
Total Equity	166 000	240 000	0	216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	97 000	0	12 000
Total Equity and Debt	284 000	337 000	0	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	470 000	440 000	847 000	419 000
Revenue	470 000	440 000	847 000	419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	91 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	558 000	466 000	769 000	439 000
Operating Profit	−87 000	−25 000	78 000	−20 000
Financial Income	8 000	0	−1 000	2 000
Financial Costs	13 000	5 000	9 000	7 000
Financial Balance	−5 000	−5 000	−10 000	−5 000
Dividends	0	0	0	0
Net Income	−74 000	−19 000	87 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	221 000	0	141 000
Total Current Assets	284 000	337 000	0	228 000
Total Assets	284 000	337 000	0	228 000
Total Equity	166 000	240 000	0	216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	74 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	23 000	0	9 000
Total Current Debt	118 000	97 000	0	12 000
Total Equity and Debt	284 000	337 000	0	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,58 %	−7,92 %	-	−6,02 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	−18,51 %	−5,68 %	9,21 %	−4,77 %
Current Ratio	2,41	3,47	-	19
Quick Ratio	2,41	3,47	-	19
Equity Ratio	0,58	0,71	-	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English