BLINK OPTIKK AS

5116 ULSET

Finances

Return on Equity

−9,93 %

Current Ratio

1,72

Debt-to-Equity Ratio

−1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 208 000	918 000	697 000	716 000
Net Income	44 000	−395 000	33 000	39 000
Total Assets	394 000	410 000	679 000	502 000
Total Equity	−443 000	−488 000	−92 000	−125 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 208 000	918 000	697 000	716 000
Expenditure	1 223 000	1 320 000	664 000	677 000
Operating Profit	45 000	−395 000	33 000	39 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	44 000	−395 000	33 000	39 000
Tax	0	0	0	0
Net Income	44 000	−395 000	33 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	21 000	53 000	85 000
Total Current Assets	393 000	388 000	626 000	417 000
Total Assets	394 000	410 000	679 000	502 000
Total Retained Equity	−473 000	−518 000	−122 000	−155 000
Total Equity	−443 000	−488 000	−92 000	−125 000
Total Long-Term Debt	609 000	609 000	609 000	509 000
Total Current Debt	229 000	288 000	163 000	118 000
Total Equity and Debt	394 000	410 000	679 000	502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 208 000	918 000	678 000	716 000
Other Income	0	0	19 000	0
Revenue	1 208 000	918 000	697 000	716 000
Cost of Goods Sold	440 000	352 000	225 000	219 000
Salary Costs	472 000	438 000	173 000	186 000
Depreciation	25 000	32 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	1 223 000	1 320 000	664 000	677 000
Operating Profit	45 000	−395 000	33 000	39 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	44 000	−395 000	33 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	20 000	52 000	83 000
Total Tangible Assets	0	20 000	52 000	83 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	21 000	53 000	85 000
Stock	311 000	250 000	244 000	234 000
Total Investments	0	0	0	0
Cash, Bank	55 000	118 000	359 000	168 000
Total Current Assets	393 000	388 000	626 000	417 000
Total Assets	394 000	410 000	679 000	502 000
Total Equity	−443 000	−488 000	−92 000	−125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	609 000	609 000	609 000	509 000
Creditors	148 000	207 000	112 000	89 000
Unpaid Taxes	31 000	34 000	31 000	9 000
Dividends	0	0	0	0
Other Current Debt	50 000	47 000	20 000	20 000
Total Current Debt	229 000	288 000	163 000	118 000
Total Equity and Debt	394 000	410 000	679 000	502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,93 %	80,94 %	−35,87 %	−31,2 %
Debt-to-Equity Ratio	−1,37	−1,25	−6,62	−4,07
Operating Profit Margin	3,73 %	−43,03 %	4,73 %	5,45 %
Current Ratio	1,72	1,35	3,84	3,53
Quick Ratio	−4,79	10,21	−7,73	−3,59
Equity Ratio	−1,12	−1,19	−0,14	−0,25
Gross Profit Margin	63,58 %	61,66 %	67,72 %	69,41 %