SPORTS CARDS NORGE AS

0585 OSLO

Finances

Share Ownership

Return on Equity

121,43 %

Current Ratio

17,76

Debt-to-Equity Ratio

−4,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	429 000	512 000	128 000	34 000
Net Income	−136 000	11 000	−2 000	1 000
Total Assets	444 000	308 000	42 000	21 000
Total Equity	−112 000	23 000	8 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	429 000	512 000	128 000	34 000
Expenditure	560 000	477 000	126 000	32 000
Operating Profit	−131 000	34 000	2 000	2 000
Financial Income	1 000	0	0	0
Financial Costs	16 000	12 000	0	1 000
Financial Balance	−15 000	−12 000	0	−1 000
Earnings Before Tax	−146 000	22 000	2 000	1 000
Tax	−11 000	11 000	4 000	0
Net Income	−136 000	11 000	−2 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	444 000	308 000	42 000	21 000
Total Assets	444 000	308 000	42 000	21 000
Total Retained Equity	−142 000	−7 000	−22 000	−20 000
Total Equity	−112 000	23 000	8 000	10 000
Total Long-Term Debt	531 000	108 000	10 000	0
Total Current Debt	25 000	177 000	23 000	11 000
Total Equity and Debt	444 000	308 000	42 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	429 000	511 000	128 000	34 000
Other Income	0	0	0	0
Revenue	429 000	512 000	128 000	34 000
Cost of Goods Sold	453 000	355 000	53 000	0
Salary Costs	0	0	14 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	560 000	477 000	126 000	32 000
Operating Profit	−131 000	34 000	2 000	2 000
Financial Income	1 000	0	0	0
Financial Costs	16 000	12 000	0	1 000
Financial Balance	−15 000	−12 000	0	−1 000
Dividends	0	0	0	0
Net Income	−136 000	11 000	−2 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	397 000	270 000	27 000	0
Total Investments	0	0	0	0
Cash, Bank	41 000	25 000	15 000	18 000
Total Current Assets	444 000	308 000	42 000	21 000
Total Assets	444 000	308 000	42 000	21 000
Total Equity	−112 000	23 000	8 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	531 000	108 000	10 000	0
Creditors	4 000	1 000	4 000	0
Unpaid Taxes	20 000	14 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	11 000
Total Current Debt	25 000	177 000	23 000	11 000
Total Equity and Debt	444 000	308 000	42 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	121,43 %	47,83 %	−25 %	10 %
Debt-to-Equity Ratio	−4,74	4,7	1,25	0
Operating Profit Margin	−30,54 %	6,64 %	1,56 %	5,88 %
Current Ratio	17,76	1,74	1,83	1,91
Quick Ratio	−1,19	−3,31	−10,5	1,91
Equity Ratio	−0,25	0,07	0,19	0,48
Gross Profit Margin	−5,59 %	30,66 %	58,59 %	100 %