LEPPUS AS

7027 TRONDHEIM

Finances

Share Ownership

Return on Equity

17,98 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 263 000	1 062 000	1 266 000	1 214 000
Net Income	271 000	81 000	209 000	349 000
Total Assets	2 415 000	2 396 000	2 610 000	2 505 000
Total Equity	1 507 000	1 236 000	1 155 000	946 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 263 000	1 062 000	1 266 000	1 214 000
Expenditure	911 000	957 000	997 000	767 000
Operating Profit	351 000	104 000	269 000	448 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	0
Earnings Before Tax	350 000	104 000	269 000	448 000
Tax	79 000	23 000	59 000	99 000
Net Income	271 000	81 000	209 000	349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 088 000	1 330 000	1 529 000	1 804 000
Total Current Assets	1 327 000	1 066 000	1 082 000	701 000
Total Assets	2 415 000	2 396 000	2 610 000	2 505 000
Total Retained Equity	1 477 000	1 206 000	1 125 000	916 000
Total Equity	1 507 000	1 236 000	1 155 000	946 000
Total Long-Term Debt	0	18 000	35 000	44 000
Total Current Debt	908 000	1 142 000	1 421 000	1 515 000
Total Equity and Debt	2 415 000	2 396 000	2 610 000	2 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 263 000	1 062 000	1 266 000	1 214 000
Other Income	0	0	0	0
Revenue	1 263 000	1 062 000	1 266 000	1 214 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	4 000	3 000	1 000	1 000
Depreciation	265 000	267 000	265 000	233 000
Impairment	0	0	0	0
Expenditure	911 000	957 000	997 000	767 000
Operating Profit	351 000	104 000	269 000	448 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	271 000	81 000	209 000	349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 000	22 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	0	0	0
Total Tangible Assets	1 058 000	1 280 000	1 524 000	1 789 000
Total Fiancial Fixed Assets	30 000	50 000	5 000	15 000
Total Fixed Assets	1 088 000	1 330 000	1 529 000	1 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 317 000	1 013 000	1 012 000	646 000
Total Current Assets	1 327 000	1 066 000	1 082 000	701 000
Total Assets	2 415 000	2 396 000	2 610 000	2 505 000
Total Equity	1 507 000	1 236 000	1 155 000	946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	18 000	35 000	44 000
Creditors	17 000	71 000	138 000	48 000
Unpaid Taxes	2 000	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	793 000	1 032 000	1 214 000	1 374 000
Total Current Debt	908 000	1 142 000	1 421 000	1 515 000
Total Equity and Debt	2 415 000	2 396 000	2 610 000	2 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,98 %	6,55 %	18,1 %	36,89 %
Debt-to-Equity Ratio	0	0,01	0,03	0,05
Operating Profit Margin	27,79 %	9,79 %	21,25 %	36,9 %
Current Ratio	1,46	0,93	0,76	0,46
Quick Ratio	1,46	0,93	0,76	0,46
Equity Ratio	0,62	0,52	0,44	0,38
Gross Profit Margin	100 %	99,91 %	100 %	100 %