BART EIENDOM AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

133,06

Debt-to-Equity Ratio

−12,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 141 000	0	440 000
Net Income	0	−86 000	−146 000	174 000
Total Assets	2 262 000	2 194 000	2 163 000	2 213 000
Total Equity	−195 000	−195 000	−109 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 141 000	0	440 000
Expenditure	1 022 000	1 129 000	50 000	90 000
Operating Profit	78 000	12 000	−50 000	350 000
Financial Income	0	0	1 000	2 000
Financial Costs	79 000	98 000	99 000	176 000
Financial Balance	−79 000	−98 000	−98 000	−174 000
Earnings Before Tax	0	−86 000	−148 000	176 000
Tax	0	0	−2 000	2 000
Net Income	0	−86 000	−146 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 934 000
Total Current Assets	2 262 000	2 194 000	2 163 000	279 000
Total Assets	2 262 000	2 194 000	2 163 000	2 213 000
Total Retained Equity	−225 000	−225 000	−139 000	7 000
Total Equity	−195 000	−195 000	−109 000	37 000
Total Long-Term Debt	2 440 000	2 361 000	2 262 000	2 164 000
Total Current Debt	17 000	28 000	9 000	12 000
Total Equity and Debt	2 262 000	2 194 000	2 163 000	2 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 100 000	1 141 000	0	384 000
Other Income	0	0	0	56 000
Revenue	1 100 000	1 141 000	0	440 000
Cost of Goods Sold	996 000	1 066 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 022 000	1 129 000	50 000	90 000
Operating Profit	78 000	12 000	−50 000	350 000
Financial Income	0	0	1 000	2 000
Financial Costs	79 000	98 000	99 000	176 000
Financial Balance	−79 000	−98 000	−98 000	−174 000
Dividends	0	0	0	0
Net Income	0	−86 000	−146 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 934 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 934 000
Stock	0	996 000	1 992 000	0
Total Investments	0	0	0	0
Cash, Bank	18 000	54 000	169 000	279 000
Total Current Assets	2 262 000	2 194 000	2 163 000	279 000
Total Assets	2 262 000	2 194 000	2 163 000	2 213 000
Total Equity	−195 000	−195 000	−109 000	37 000
Short-Term Group Debt	14 000	6 000	6 000	0
Total Long-Term Debt	2 440 000	2 361 000	2 262 000	2 164 000
Creditors	0	19 000	1 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	17 000	28 000	9 000	12 000
Total Equity and Debt	2 262 000	2 194 000	2 163 000	2 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	44,1 %	133,94 %	470,27 %
Debt-to-Equity Ratio	−12,51	−12,11	−20,75	58,49
Operating Profit Margin	7,09 %	1,05 %	-	79,55 %
Current Ratio	133,06	78,36	240,33	23,25
Quick Ratio	133,06	−2,27	−1,09	23,25
Equity Ratio	−0,09	−0,09	−0,05	0,02
Gross Profit Margin	9,45 %	6,57 %	-	100 %